XHKG0387
Market cap21mUSD
Dec 19, Last price
0.71HKD
Name
Leeport (Holdings) Ltd
Chart & Performance
Profile
Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools and electronic equipment for the manufacturing industry primarily in the People's Republic of China, Hong Kong, and internationally. Its products include metal cutting machines; metal forming machinery; measuring instruments; professional and cutting tools and accessories; electronic equipment; and additive equipment. The company is also involved in the trading of screws, machine tools and related products, and rapid prototype equipment. In addition, it offers product design, prototype fabrication, and part manufacturing services. The company was founded in 1967 and is headquartered in Kwai Chung, Hong Kong. Leeport (Holdings) Limited is a subsidiary of Peak Power Technology Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 701,552 -19.73% | 874,011 23.49% | 707,752 14.53% | |||||||
Cost of revenue | 664,846 | 871,768 | 736,004 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 36,706 | 2,243 | (28,252) | |||||||
NOPBT Margin | 5.23% | 0.26% | ||||||||
Operating Taxes | 1,915 | 3,355 | 4,625 | |||||||
Tax Rate | 5.22% | 149.58% | ||||||||
NOPAT | 34,791 | (1,112) | (32,877) | |||||||
Net income | 11,288 35.72% | 8,317 -121.33% | (38,984) -975.85% | |||||||
Dividends | (23,008) | (5,752) | (13,805) | |||||||
Dividend yield | 2.84% | 6.98% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 172,192 | 231,994 | 200,829 | |||||||
Long-term debt | 46 | 100 | 2,350 | |||||||
Deferred revenue | (1) | (1) | ||||||||
Other long-term liabilities | 1,212 | 3,212 | ||||||||
Net debt | 29,214 | (55,297) | (143,329) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 86,297 | (109,925) | (59,688) | |||||||
CAPEX | (1,629) | (1,317) | (8,541) | |||||||
Cash from investing activities | (43,769) | 84,134 | 8,086 | |||||||
Cash from financing activities | (75,006) | 26,077 | 23,779 | |||||||
FCF | 32,808 | (91,273) | (66,202) | |||||||
Balance | ||||||||||
Cash | 29,795 | 74,460 | 187,304 | |||||||
Long term investments | 113,229 | 212,931 | 159,204 | |||||||
Excess cash | 107,946 | 243,690 | 311,120 | |||||||
Stockholders' equity | 440,632 | 432,380 | 429,235 | |||||||
Invested Capital | 542,388 | 456,265 | 356,790 | |||||||
ROIC | 6.97% | |||||||||
ROCE | 5.39% | 0.31% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 230,076 | 230,076 | 230,076 | |||||||
Price | 0.88 2.33% | 0.86 3.61% | ||||||||
Market cap | 202,467 2.33% | 197,865 3.61% | ||||||||
EV | 142,057 | 49,221 | ||||||||
EBITDA | 44,744 | 10,373 | (18,852) | |||||||
EV/EBITDA | 13.69 | |||||||||
Interest | 13,821 | 9,598 | 3,923 | |||||||
Interest/NOPBT | 37.65% | 427.91% |