Loading...
XHKG
0384
Market cap4.94bUSD
Apr 03, Last price  
7.05HKD
1D
1.44%
1Q
6.82%
Jan 2017
-32.98%
Name

China Gas Holdings Ltd

Chart & Performance

D1W1MN
P/E
12.06
P/S
0.47
EPS
0.58
Div Yield, %
7.09%
Shrs. gr., 5y
1.28%
Rev. gr., 5y
6.51%
Revenues
81.41b
-11.50%
410,202,000630,522,0001,236,469,0002,552,075,0006,323,823,00010,211,959,00015,861,880,00018,933,565,00021,250,266,00026,007,997,00031,666,111,00029,496,869,00031,993,323,00052,831,958,00059,386,062,00059,539,681,00069,975,381,00088,225,193,00091,988,445,00081,410,133,000
Net income
3.18b
-25.82%
132,249,000180,068,000225,563,000166,286,000103,679,000875,636,000625,896,000953,926,0001,764,264,0002,575,506,0003,371,053,0002,273,121,0004,147,732,0006,095,153,0008,224,382,0009,188,474,00010,478,683,0007,662,036,0004,293,484,0003,184,939,000
CFO
11.34b
+37.29%
34,301,00044,488,000169,145,000631,648,0001,023,381,0001,251,830,0002,080,078,0001,511,965,0003,381,599,0003,383,071,0004,652,778,0005,862,077,0004,116,296,9996,445,711,00010,116,769,0004,967,922,0007,233,197,0008,335,323,0008,259,884,00011,340,195,000
Dividend
Aug 23, 20240.35 HKD/sh
Earnings
Jun 23, 2025

Profile

China Gas Holdings Limited operates as a gas operator and service provider in the People's Republic of China. The company invests in, constructs, operates, and maintains city and town gas pipeline infrastructure facilities, gas terminals, storage and transportation facilities, and gas logistics systems; transmits natural gas and liquefied petroleum gas (LPG) to residential, industrial, and commercial users; constructs and operates compressed natural gas/liquefied natural gas refilling stations; and develops technologies related to natural gas and LPG. It is also involved in the investment in petrochemical facilities of storage and transportation; producing and storing LPG and chemical products, as well as propane and butane; CBM business; exploration and production of coal bed methane; and gas station administration, management, and consultancy services. In addition, the company offers treasury, management, consultancy, and procurement services; and smart home products and gas insurance broker services, as well as gas heaters and kitchen appliances under the Gasbo brand. Further, it is involved in the development and investment in clean energy; wholesale and trading of natural gas and liquefied natural gas; sale of electricity; and provides gas meters, pressure regulators, corrugated pipes, gas alarms, and bottled gas. Additionally, the company engages in the wholesale and retail of household equipment, electric appliances, and kitchen appliances. As of March 31, 2022, it served 19,808 industrial and 297,664 commercial customers; and 43,095,245 residential customers, as well as operates 533 CNG/LNG refilling stations. The company was incorporated in 1995 and is headquartered in Wan Chai, Hong Kong.
IPO date
Oct 20, 1995
Employees
59,462
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
81,410,133
-11.50%
91,988,445
4.27%
Cost of revenue
75,820,522
86,057,355
Unusual Expense (Income)
NOPBT
5,589,611
5,931,090
NOPBT Margin
6.87%
6.45%
Operating Taxes
759,558
923,578
Tax Rate
13.59%
15.57%
NOPAT
4,830,053
5,007,512
Net income
3,184,939
-25.82%
4,293,484
-43.96%
Dividends
(2,991,470)
(2,992,185)
Dividend yield
7.87%
5.02%
Proceeds from repurchase of equity
(43,911)
BB yield
0.12%
Debt
Debt current
23,101,566
22,108,317
Long-term debt
36,309,889
39,278,528
Deferred revenue
39,278,528
Other long-term liabilities
(38,103,193)
Net debt
25,900,122
24,569,595
Cash flow
Cash from operating activities
11,340,195
8,259,884
CAPEX
(6,001,223)
(5,960,294)
Cash from investing activities
(7,051,422)
(10,084,882)
Cash from financing activities
(5,864,246)
2,945,125
FCF
7,085,177
8,398,274
Balance
Cash
8,121,921
10,722,222
Long term investments
25,389,412
26,095,028
Excess cash
29,440,826
32,217,828
Stockholders' equity
41,599,982
45,599,524
Invested Capital
90,544,932
93,153,128
ROIC
5.26%
5.28%
ROCE
4.60%
4.68%
EV
Common stock shares outstanding
5,383,533
5,387,551
Price
7.06
-36.17%
11.06
10.16%
Market cap
38,007,743
-36.21%
59,586,314
7.94%
EV
70,727,563
91,045,704
EBITDA
8,500,108
8,743,254
EV/EBITDA
8.32
10.41
Interest
2,121,753
2,565,795
Interest/NOPBT
37.96%
43.26%