Loading...
XHKG0384
Market cap4.62bUSD
Dec 23, Last price  
6.60HKD
1D
1.54%
1Q
1.85%
Jan 2017
-37.26%
Name

China Gas Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0384 chart
P/E
11.27
P/S
0.44
EPS
0.59
Div Yield, %
8.34%
Shrs. gr., 5y
1.28%
Rev. gr., 5y
6.51%
Revenues
81.41b
-11.50%
410,202,000630,522,0001,236,469,0002,552,075,0006,323,823,00010,211,959,00015,861,880,00018,933,565,00021,250,266,00026,007,997,00031,666,111,00029,496,869,00031,993,323,00052,831,958,00059,386,062,00059,539,681,00069,975,381,00088,225,193,00091,988,445,00081,410,133,000
Net income
3.18b
-25.82%
132,249,000180,068,000225,563,000166,286,000103,679,000875,636,000625,896,000953,926,0001,764,264,0002,575,506,0003,371,053,0002,273,121,0004,147,732,0006,095,153,0008,224,382,0009,188,474,00010,478,683,0007,662,036,0004,293,484,0003,184,939,000
CFO
11.34b
+37.29%
34,301,00044,488,000169,145,000631,648,0001,023,381,0001,251,830,0002,080,078,0001,511,965,0003,381,599,0003,383,071,0004,652,778,0005,862,077,0004,116,296,9996,445,711,00010,116,769,0004,967,922,0007,233,197,0008,335,323,0008,259,884,00011,340,195,000
Dividend
Aug 23, 20240.35 HKD/sh
Earnings
Jun 23, 2025

Profile

China Gas Holdings Limited operates as a gas operator and service provider in the People's Republic of China. The company invests in, constructs, operates, and maintains city and town gas pipeline infrastructure facilities, gas terminals, storage and transportation facilities, and gas logistics systems; transmits natural gas and liquefied petroleum gas (LPG) to residential, industrial, and commercial users; constructs and operates compressed natural gas/liquefied natural gas refilling stations; and develops technologies related to natural gas and LPG. It is also involved in the investment in petrochemical facilities of storage and transportation; producing and storing LPG and chemical products, as well as propane and butane; CBM business; exploration and production of coal bed methane; and gas station administration, management, and consultancy services. In addition, the company offers treasury, management, consultancy, and procurement services; and smart home products and gas insurance broker services, as well as gas heaters and kitchen appliances under the Gasbo brand. Further, it is involved in the development and investment in clean energy; wholesale and trading of natural gas and liquefied natural gas; sale of electricity; and provides gas meters, pressure regulators, corrugated pipes, gas alarms, and bottled gas. Additionally, the company engages in the wholesale and retail of household equipment, electric appliances, and kitchen appliances. As of March 31, 2022, it served 19,808 industrial and 297,664 commercial customers; and 43,095,245 residential customers, as well as operates 533 CNG/LNG refilling stations. The company was incorporated in 1995 and is headquartered in Wan Chai, Hong Kong.
IPO date
Oct 20, 1995
Employees
59,462
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
81,410,133
-11.50%
91,988,445
4.27%
88,225,193
26.08%
Cost of revenue
75,820,522
86,057,355
78,320,779
Unusual Expense (Income)
NOPBT
5,589,611
5,931,090
9,904,414
NOPBT Margin
6.87%
6.45%
11.23%
Operating Taxes
759,558
923,578
2,004,446
Tax Rate
13.59%
15.57%
20.24%
NOPAT
4,830,053
5,007,512
7,899,968
Net income
3,184,939
-25.82%
4,293,484
-43.96%
7,662,036
-26.88%
Dividends
(2,991,470)
(2,992,185)
(3,062,449)
Dividend yield
7.87%
5.02%
5.55%
Proceeds from repurchase of equity
(43,911)
7,670,566
BB yield
0.12%
-13.89%
Debt
Debt current
23,101,566
22,108,317
22,356,398
Long-term debt
36,309,889
39,278,528
35,342,609
Deferred revenue
39,278,528
35,342,609
Other long-term liabilities
(38,103,193)
(33,986,493)
Net debt
25,900,122
24,569,595
21,485,685
Cash flow
Cash from operating activities
11,340,195
8,259,884
8,335,323
CAPEX
(6,001,223)
(5,960,294)
(9,009,038)
Cash from investing activities
(7,051,422)
(10,084,882)
(15,860,689)
Cash from financing activities
(5,864,246)
2,945,125
8,782,452
FCF
7,085,177
8,398,274
(3,047,260)
Balance
Cash
8,121,921
10,722,222
10,293,124
Long term investments
25,389,412
26,095,028
25,920,198
Excess cash
29,440,826
32,217,828
31,802,062
Stockholders' equity
41,599,982
45,599,524
51,793,558
Invested Capital
90,544,932
93,153,128
96,696,849
ROIC
5.26%
5.28%
8.71%
ROCE
4.60%
4.68%
7.62%
EV
Common stock shares outstanding
5,383,533
5,387,551
5,498,433
Price
7.06
-36.17%
11.06
10.16%
10.04
-68.48%
Market cap
38,007,743
-36.21%
59,586,314
7.94%
55,204,267
-66.77%
EV
70,727,563
91,045,704
85,181,212
EBITDA
8,500,108
8,743,254
12,496,957
EV/EBITDA
8.32
10.41
6.82
Interest
2,121,753
2,565,795
2,005,485
Interest/NOPBT
37.96%
43.26%
20.25%