XHKG0379
Market cap7mUSD
Dec 20, Last price
0.03HKD
1D
-8.33%
Jan 2017
-96.56%
Name
China Ever Grand Financial Leasing Group Co Ltd
Chart & Performance
Profile
China Ever Grand Financial Leasing Group Co., Ltd., an investment holding company, provides finance lease and related consulting services in the People's Republic of China. The company operates through Financial Leasing, Investment, Trading, and Others segments. The company also invests in securities and properties; engages in money lending business; and sells medical, health, and hygiene products. In addition, it researches, develops, manufactures, and sells food additives, food ingredients, and nutritional enhancers. The company was formerly known as PME Group Limited and changed its name to China Ever Grand Financial Leasing Group Co., Ltd. in February 2016. China Ever Grand Financial Leasing Group Co., Ltd. was incorporated in 2002 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 52,702 -32.25% | 77,786 -37.08% | 123,630 86.80% | |||||||
Cost of revenue | 85,405 | 130,475 | 193,394 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (32,703) | (52,689) | (69,764) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (479) | 466 | 4,132 | |||||||
Tax Rate | ||||||||||
NOPAT | (32,224) | (53,155) | (73,896) | |||||||
Net income | (38,601) -188.51% | 43,613 -169.55% | (62,708) -82.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 15,572 | |||||||||
BB yield | -6.15% | |||||||||
Debt | ||||||||||
Debt current | 152,645 | 423,691 | ||||||||
Long-term debt | (13,510) | (16,478) | ||||||||
Deferred revenue | 13,510 | 16,478 | ||||||||
Other long-term liabilities | 13,510 | 16,478 | ||||||||
Net debt | (220,564) | (90,738) | 175,544 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (24,962) | (48,240) | (86,164) | |||||||
CAPEX | (1,662) | (1,741) | (19,482) | |||||||
Cash from investing activities | 18,414 | 77,282 | (40,460) | |||||||
Cash from financing activities | (2,555) | (12,033) | 14,368 | |||||||
FCF | (7,697) | 119,896 | (75,833) | |||||||
Balance | ||||||||||
Cash | 32,423 | 194,618 | 183,967 | |||||||
Long term investments | 188,141 | 35,255 | 47,702 | |||||||
Excess cash | 217,929 | 225,984 | 225,488 | |||||||
Stockholders' equity | (1,046,356) | (976,620) | (1,018,065) | |||||||
Invested Capital | 1,499,299 | 1,658,605 | 1,952,394 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,687,303 | 1,687,303 | 1,687,303 | |||||||
Price | 0.09 -19.27% | 0.11 -27.33% | 0.15 | |||||||
Market cap | 148,483 -19.27% | 183,916 -27.33% | 253,095 | |||||||
EV | (72,081) | 170,251 | 452,461 | |||||||
EBITDA | (25,251) | (46,810) | (64,589) | |||||||
EV/EBITDA | 2.85 | |||||||||
Interest | 15 | 87 | ||||||||
Interest/NOPBT |