XHKG0375
Market cap18mUSD
Dec 19, Last price
0.99HKD
Name
YGM Trading Ltd.
Chart & Performance
Profile
YGM Trading Limited, an investment holding company, engages in the wholesale and retail of garments in Hong Kong, Taiwan, Mainland China, the United Kingdom, and internationally. It operates through four segments: Sales of Garments; Licensing of Trademarks; Printing and Related Services; and Property Rental. The company offers shirts, blouses, trousers and casual pants, blousons, polo shirts, T-shirts, etc.; golf and ski wears; perfume, watches, eyewear, leather goods, and home fashion products; and suits and casual wears. It is also involved in managing and licensing trademarks; investment and leasing of properties; provision of security and general business printing services; trading of printing products; and development of authentication and electronic forgery detection solutions. The company offers its products under the Ashworth, Black Clover, Guy Laroche, Michel René, and J.Lindeberg brands. It serves customers through a distribution network of 87 points of sales in Hong Kong, Macau, Mainland China, and Taiwan. YGM Trading Limited was founded in 1949 and is headquartered in San Po Kong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 238,435 11.35% | 214,129 1.25% | 211,489 -2.17% | |||||||
Cost of revenue | 244,551 | 237,488 | 234,195 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,116) | (23,359) | (22,706) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (96) | (75) | (167) | |||||||
Tax Rate | ||||||||||
NOPAT | (6,020) | (23,284) | (22,539) | |||||||
Net income | (5,121) -62.81% | (13,771) -519.34% | 3,284 -127.97% | |||||||
Dividends | (16,586) | (8,293) | (33,172) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 33,573 | 25,928 | 33,706 | |||||||
Long-term debt | 96,469 | 100,190 | 85,307 | |||||||
Deferred revenue | (934) | (1,004) | ||||||||
Other long-term liabilities | 934 | 1,004 | ||||||||
Net debt | (171,957) | (7,996) | (37,156) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 41,019 | 38,809 | (3,996) | |||||||
CAPEX | (1,656) | (4,689) | (6,441) | |||||||
Cash from investing activities | 1,592 | 2,115 | 85,033 | |||||||
Cash from financing activities | (55,964) | (45,469) | (89,206) | |||||||
FCF | 33,416 | 17,711 | (43,027) | |||||||
Balance | ||||||||||
Cash | 112,976 | 128,730 | 149,907 | |||||||
Long term investments | 189,023 | 5,384 | 6,262 | |||||||
Excess cash | 290,077 | 123,408 | 145,595 | |||||||
Stockholders' equity | 458,413 | 987,089 | 1,039,206 | |||||||
Invested Capital | 233,357 | 417,265 | 424,787 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 165,864 | 165,864 | 165,864 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 33,779 | 15,022 | 11,045 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,722 | 2,366 | 2,379 | |||||||
Interest/NOPBT |