XHKG0361
Market cap26mUSD
Jan 03, Last price
0.04HKD
1D
-2.50%
1Q
8.33%
Jan 2017
-87.42%
Name
Sino Golf Holdings Ltd
Chart & Performance
Profile
Sino Golf Holdings Limited, an investment holding company, designs, develops, manufactures, trades in, and sells golf equipment, and related components and parts in Japan, North America, Europe, rest of Asia, and internationally. The company operates through Golf Equipment, Golf Bags, and Hospitality segments. It offers assembled and packaged golf clubs, club heads, shafts and golf bags, and accessories on an original equipment manufacturing and original design manufacturing basis to golf companies. The company also develops an integrated resort in the Commonwealth of the Northern Mariana Islands; and holds properties. The company was founded in 1988 and is based in Tsuen Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 216,555 -54.83% | 479,424 14.56% | |||||||
Cost of revenue | 228,087 | 457,021 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (11,532) | 22,403 | |||||||
NOPBT Margin | 4.67% | ||||||||
Operating Taxes | 1,122 | 10,360 | |||||||
Tax Rate | 46.24% | ||||||||
NOPAT | (12,654) | 12,043 | |||||||
Net income | (18,537) 16.23% | (15,949) -32.62% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 58,345 | 126,413 | |||||||
Long-term debt | 59,602 | 59,505 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (53,517) | ||||||||
Net debt | 4,660 | 43,431 | |||||||
Cash flow | |||||||||
Cash from operating activities | 41,733 | 20,673 | |||||||
CAPEX | (1,477) | (1,712) | |||||||
Cash from investing activities | 674 | (1,536) | |||||||
Cash from financing activities | (71,668) | 34 | |||||||
FCF | 42,811 | 52,294 | |||||||
Balance | |||||||||
Cash | 111,965 | 141,165 | |||||||
Long term investments | 1,322 | 1,322 | |||||||
Excess cash | 102,459 | 118,516 | |||||||
Stockholders' equity | (203,080) | (183,968) | |||||||
Invested Capital | 550,560 | 616,678 | |||||||
ROIC | 1.94% | ||||||||
ROCE | 5.18% | ||||||||
EV | |||||||||
Common stock shares outstanding | 5,201,250 | 5,201,250 | |||||||
Price | 0.04 -32.20% | 0.06 -52.03% | |||||||
Market cap | 208,050 -32.20% | 306,874 -52.03% | |||||||
EV | 215,440 | 353,035 | |||||||
EBITDA | 1,521 | 37,299 | |||||||
EV/EBITDA | 141.64 | 9.46 | |||||||
Interest | 10,508 | 13,689 | |||||||
Interest/NOPBT | 61.10% |