Loading...
XHKG0358
Market cap8.00bUSD
Dec 23, Last price  
12.30HKD
1D
0.49%
1Q
-11.76%
Jan 2017
13.68%
Name

Jiangxi Copper Co Ltd

Chart & Performance

D1W1MN
XHKG:0358 chart
P/E
4.99
P/S
0.06
EPS
2.32
Div Yield, %
10.32%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
19.37%
Revenues
521.89b
+8.74%
10,627,273,52213,340,692,38725,435,058,41641,407,393,76653,972,432,87251,714,647,77076,440,859,303117,640,988,933158,556,206,525175,890,190,968198,833,486,017185,782,491,341202,308,220,227205,046,854,771215,289,866,760240,360,335,134318,563,174,838442,767,670,161479,938,045,193521,892,512,166
Net income
6.51b
+8.53%
1,143,501,4151,851,383,9454,609,345,5184,132,734,5582,285,100,5972,349,254,0434,907,141,3786,549,449,2405,215,874,6063,565,009,1942,850,649,245637,218,130787,538,1131,604,107,7542,447,475,7452,466,407,0852,320,394,7555,635,567,5285,993,964,2746,505,109,122
CFO
10.93b
+2.72%
920,948,6432,165,836,2712,203,080,5731,595,677,2916,249,417,1171,722,486,249-1,973,406,2016,632,432,0976,334,192,9115,232,520,3791,735,447,9851,902,023,3064,325,998,9673,259,243,1258,182,118,2468,252,296,4141,381,996,4399,031,634,34610,641,320,12210,931,174,473
Dividend
Jun 13, 20240.6593 HKD/sh
Earnings
Jun 06, 2025

Profile

Jiangxi Copper Company Limited engages in exploring, mining, smelting, and refining copper in Mainland China, Hong Kong, and internationally. It offers copper cathodes, copper rods and wires, sulphuric acid, and other products, as well as deposit, loan, guarantee, and financing consultation services. It is involved in the processing and sale of copper and hardware electric products; production and sale of non-ferrous metals, rare metals and non-metals, electrolytic copper foil, spiral and copper tubes, copper and enameled wires, other copper pipe products, and cast iron grinding balls; provision of repair, consulting, and transportation services; exploration, mining, selection, and smelting of gold and chemical; project, industrial, and fund investment, investment management, and investment and economic information advisory services; metallurgical chemistry; equipment manufacturing and maintenance activities; and development and production of thermo-electronic semiconductors and appliances. In addition, it engages in the development of chemical technologies; contracting for mining constructions; production and sale of casting products; maintenance of mechanical and electrical equipment; installation and debugging of equipment; sale of building materials; production of copper sulfate and electrolytic copper; scrap of base metals; and geological investigation and survey, and construction and engineering measurement. Further, it is involved in the sale of mineral processing, fine chemical, and other industrial and domestic products; trading of metal products; machinery processing; manufacture and sale of wear resistant materials; and trade and settlement of import-export business, offshore investment and financing, cross-border RMB settlement, and research and development activities. The company was founded in 1979 and is headquartered in Nanchang, China.
IPO date
Jun 12, 1997
Employees
25,051
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
521,892,512
8.74%
479,938,045
8.40%
442,767,670
38.99%
Cost of revenue
510,689,267
467,705,410
427,170,833
Unusual Expense (Income)
NOPBT
11,203,245
12,232,635
15,596,838
NOPBT Margin
2.15%
2.55%
3.52%
Operating Taxes
1,404,318
1,403,004
1,387,449
Tax Rate
12.53%
11.47%
8.90%
NOPAT
9,798,927
10,829,630
14,209,389
Net income
6,505,109
8.53%
5,993,964
6.36%
5,635,568
142.87%
Dividends
(3,567,530)
(1,731,365)
(346,273)
Dividend yield
5.77%
2.87%
0.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
36,062,264
42,999,051
39,448,635
Long-term debt
19,379,565
9,796,297
13,754,333
Deferred revenue
445,466
476,538
458,647
Other long-term liabilities
1,386,827
1,589,763
1,641,877
Net debt
(2,685,938)
(4,141,616)
(7,217,810)
Cash flow
Cash from operating activities
10,931,174
10,641,320
9,031,634
CAPEX
(6,811,373)
(5,315,447)
(2,871,469)
Cash from investing activities
(8,228,218)
(7,718,983)
(3,228,843)
Cash from financing activities
1,932,729
(9,753,802)
1,153,945
FCF
3,978,168
6,017,000
14,837,149
Balance
Cash
42,799,153
36,650,128
38,850,972
Long term investments
15,328,614
20,286,836
21,569,806
Excess cash
32,033,141
32,940,061
38,282,394
Stockholders' equity
48,661,435
70,319,256
66,179,024
Invested Capital
101,620,887
101,634,060
92,003,104
ROIC
9.64%
11.19%
15.85%
ROCE
8.37%
9.07%
11.94%
EV
Common stock shares outstanding
3,462,729
3,462,729
3,462,729
Price
17.86
2.47%
17.43
-21.94%
22.33
11.93%
Market cap
61,844,347
2.47%
60,355,374
-21.94%
77,322,748
11.93%
EV
68,485,026
64,645,263
78,116,011
EBITDA
14,051,155
12,783,137
18,345,194
EV/EBITDA
4.87
5.06
4.26
Interest
531,370
1,978,200
2,030,285
Interest/NOPBT
4.74%
16.17%
13.02%