Loading...
XHKG0333
Market cap10mUSD
Dec 20, Last price  
0.27HKD
Name

Top Form International Ltd

Chart & Performance

D1W1MN
XHKG:0333 chart
P/E
P/S
0.07
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
4.51%
Rev. gr., 5y
-1.61%
Revenues
1.13b
+12.23%
1,463,815,0001,425,491,0001,467,496,0001,368,682,0001,370,026,0001,342,480,0001,339,798,0001,132,391,0001,054,451,0001,131,696,0001,170,468,0001,179,025,0001,126,008,0001,281,021,0001,225,402,0001,236,659,0001,428,532,0001,481,592,0001,007,016,0001,130,164,000
Net income
-2m
L-97.40%
183,090,000119,077,000136,095,00053,339,000-12,605,00046,823,00055,241,000-60,028,000-4,308,00037,026,00034,178,00032,298,0005,397,00012,869,000-61,224,000-77,235,0002,797,0003,550,000-84,732,000-2,207,000
CFO
49m
+112.72%
225,702,00013,210,000284,410,00023,544,000125,627,000-35,723,00090,415,0001,588,0008,960,000370,00090,141,00041,122,0004,385,00022,652,000-4,396,00052,671,000-23,745,00070,121,00022,998,00048,921,000
Dividend
Nov 09, 20180.05 HKD/sh

Profile

Top Form International Limited, an investment holding company, designs, manufactures, and distributes ladies' intimate apparel. The company offers brassieres and ladies' underwear, as well as seamless products. It is also involved in the molding and laminating, and property holding and property investment businesses; and provision of consultancy services in relation to ladies intimate apparel and accessories. It operates in Hong Kong, the United States, Belgium, the Netherlands, Spain, France, Sri Lanka, Canada, the People's Republic of China, Germany, Italy, Mexico, and internationally. Top Form International Limited was founded in 1963 and is headquartered in Kowloon, Hong Kong.
IPO date
Dec 16, 1991
Employees
5,998
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,130,164
12.23%
1,007,016
-32.03%
1,481,592
3.71%
Cost of revenue
1,132,710
1,089,096
1,476,345
Unusual Expense (Income)
NOPBT
(2,546)
(82,080)
5,247
NOPBT Margin
0.35%
Operating Taxes
2,638
2,254
7,728
Tax Rate
147.28%
NOPAT
(5,184)
(84,334)
(2,481)
Net income
(2,207)
-97.40%
(84,732)
-2,486.82%
3,550
26.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
40,421
BB yield
-27.97%
Debt
Debt current
105,829
134,662
128,455
Long-term debt
36,688
47,446
39,669
Deferred revenue
Other long-term liabilities
27,373
7,223
4,696
Net debt
(145,265)
30,278
(24,627)
Cash flow
Cash from operating activities
48,921
22,998
70,121
CAPEX
(12,752)
(30,084)
(27,536)
Cash from investing activities
(10,625)
(29,028)
(25,473)
Cash from financing activities
(47,049)
(18,064)
4,747
FCF
158,863
102,464
5,836
Balance
Cash
102,263
112,130
136,487
Long term investments
185,519
39,700
56,264
Excess cash
231,274
101,479
118,671
Stockholders' equity
298,073
418,323
870,826
Invested Capital
309,367
473,044
526,443
ROIC
ROCE
0.77%
EV
Common stock shares outstanding
301,053
301,053
301,053
Price
0.37
-22.92%
0.48
-25.00%
Market cap
111,389
-22.92%
144,505
-12.27%
EV
188,490
525,340
EBITDA
40,047
(37,538)
50,619
EV/EBITDA
10.38
Interest
19,040
7,596
3,625
Interest/NOPBT
69.09%