Loading...
XHKG0331
Market cap323mUSD
Dec 23, Last price  
5.58HKD
1D
0.36%
1Q
-0.36%
Jan 2017
128.69%
IPO
166.99%
Name

FSE Lifestyle Services Ltd

Chart & Performance

D1W1MN
XHKG:0331 chart
P/E
5.01
P/S
0.30
EPS
1.11
Div Yield, %
8.17%
Shrs. gr., 5y
—
Rev. gr., 5y
9.27%
Revenues
8.45b
+8.76%
2,380,584,0002,555,017,0002,825,107,0003,471,907,0004,829,618,0004,926,518,0005,422,713,0005,656,086,0006,452,741,0006,966,935,0007,767,209,0008,447,943,000
Net income
501m
-4.17%
113,691,000131,200,000149,151,000161,071,000173,796,000236,784,000247,512,000412,161,000586,911,000502,935,000522,902,000501,100,000
CFO
173m
-61.44%
20,390,000144,076,00039,945,000508,900,000192,282,000-43,629,000207,575,000444,067,000542,727,000418,179,000448,204,000172,834,000
Dividend
Nov 28, 20240.214 HKD/sh

Profile

FSE Lifestyle Services Ltd., an investment holding company, provides property and facility management services, city essential services, and electrical and mechanical engineering (E&M) services. Its Property & Facility Management services segment provides property management, facility management, and agency services. The company's City Essential Services segment provides technical support and maintenance, environmental solutions, assets protection and security services, concierge and event servicing, insurance solutions, cleaning, disinfection, and pest control services. Its E&M Services segment provides design and installation services, air-conditioning services, electrical services, fire services, plumbing and drainage services, and extra low-voltage services. The company is also involved in the securities investment business; trading of ceramic tiles and building materials and provision of maintenance and fitting out services; and provision of testing and calibration services, reinsurance brokerage, solutions and support services to event activities, and landscaping services. The company was formerly known as FSE Engineering Holdings Limited and changed its name to FSE Services Group Limited in April 2018. FSE Services Group Limited was incorporated in 2015 and is headquartered in Kowloon Bay, Hong Kong. FSE Services Group Limited is a subsidiary of FSE Holdings Limited.
URL
https://www.fse.com.hk/
IPO date
Dec 10, 2015
Employees
12,268
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
8,447,943
8.76%
7,767,209
11.49%
6,966,935
7.97%
Cost of revenue
7,880,253
7,186,316
6,418,746
Unusual Expense (Income)
NOPBT
567,690
580,893
548,189
NOPBT Margin
6.72%
7.48%
7.87%
Operating Taxes
90,704
93,548
84,813
Tax Rate
15.98%
16.10%
15.47%
NOPAT
476,986
487,345
463,376
Net income
501,100
-4.17%
522,902
3.97%
502,935
-14.31%
Dividends
(205,104)
(227,154)
(174,954)
Dividend yield
8.11%
8.37%
7.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
266,572
64,161
184,607
Long-term debt
50,837
291,832
319,465
Deferred revenue
28,174
55,987
Other long-term liabilities
58,167
48,023
45,071
Net debt
(285,268)
(397,098)
(264,383)
Cash flow
Cash from operating activities
172,834
448,204
418,179
CAPEX
(30,840)
(38,853)
(14,902)
Cash from investing activities
(22,700)
(58,548)
(13,977)
Cash from financing activities
(301,056)
(399,636)
(193,166)
FCF
2,698,709
378,677
226,429
Balance
Cash
601,288
751,901
767,037
Long term investments
1,389
1,190
1,418
Excess cash
180,280
364,731
420,108
Stockholders' equity
1,872,969
(43,783)
(306,430)
Invested Capital
1,143,358
1,041,464
1,213,932
ROIC
43.66%
43.22%
39.43%
ROCE
42.20%
56.82%
59.02%
EV
Common stock shares outstanding
450,000
450,000
450,000
Price
5.62
-6.80%
6.03
17.09%
5.15
-17.60%
Market cap
2,529,000
-6.80%
2,713,500
17.09%
2,317,500
-17.60%
EV
2,384,959
2,457,571
2,217,337
EBITDA
643,041
655,674
610,071
EV/EBITDA
3.71
3.75
3.63
Interest
19,488
16,916
5,420
Interest/NOPBT
3.43%
2.91%
0.99%