XHKG0330
Market cap48mUSD
Jan 03, Last price
0.13HKD
1D
5.51%
1Q
-19.28%
Jan 2017
-97.80%
Name
Esprit Holdings Ltd
Chart & Performance
Profile
Esprit Holdings Limited, an investment holding company, engages in the retail and wholesale distribution, and licensing of fashion and non-apparel products. The company offers apparels, accessories, lifestyle, and other products for women, men, and kids under the Esprit and edc brand names. It operates through retail stores, wholesale partners, and online platforms. Esprit Holdings Limited was founded in 1968 and is headquartered in North Point, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5,912,000 -16.30% | 7,063,000 -15.07% | ||||||||
Cost of revenue | 6,052,000 | 7,826,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (140,000) | (763,000) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (244,000) | (19,000) | ||||||||
Tax Rate | ||||||||||
NOPAT | 104,000 | (744,000) | ||||||||
Net income | (2,339,000) 252.26% | (664,000) -274.28% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 766,000 | 474,000 | ||||||||
Long-term debt | 3,144,000 | 3,156,000 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 11,000 | 5,000 | ||||||||
Net debt | 3,421,000 | 1,609,000 | ||||||||
Cash flow | ||||||||||
Cash from operating activities | (804,000) | 200,000 | ||||||||
CAPEX | (101,000) | (86,000) | ||||||||
Cash from investing activities | (134,000) | (88,000) | ||||||||
Cash from financing activities | (658,000) | (669,000) | ||||||||
FCF | 616,000 | (57,000) | ||||||||
Balance | ||||||||||
Cash | 435,000 | 2,012,000 | ||||||||
Long term investments | 54,000 | 9,000 | ||||||||
Excess cash | 193,400 | 1,667,850 | ||||||||
Stockholders' equity | (8,066,000) | (4,355,000) | ||||||||
Invested Capital | 11,998,000 | 10,418,000 | ||||||||
ROIC | 0.93% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,831,000 | 2,831,000 | ||||||||
Price | 0.41 -51.79% | 0.84 18.31% | ||||||||
Market cap | 1,146,555 -51.79% | 2,378,040 29.02% | ||||||||
EV | 4,567,555 | 3,987,040 | ||||||||
EBITDA | 557,000 | (49,000) | ||||||||
EV/EBITDA | 8.20 | |||||||||
Interest | 44,000 | 45,000 | ||||||||
Interest/NOPBT |