XHKG0329
Market cap53mUSD
Jan 03, Last price
0.28HKD
1D
0.00%
1Q
-56.35%
Jan 2017
-83.73%
Name
OCI International Holdings Ltd
Chart & Performance
Profile
OCI International Holdings Limited, an investment holding company, engages in the provision of asset management, and investment and financial advisory services to corporate and individual professional investors in the People's Republic of China. It is also involved in the securities trading and investments; and trading of wines and beverages. The company was formerly known as Dragonite International Limited and changed its name to OCI International Holdings Limited in June 2017. OCI International Holdings Limited is headquartered in Hong Kong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 89,548 192.21% | 30,645 -58.15% | |||||||
Cost of revenue | 110,749 | 87,016 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (21,201) | (56,371) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (10) | (3,514) | |||||||
Tax Rate | |||||||||
NOPAT | (21,191) | (52,857) | |||||||
Net income | (13,118) -82.67% | (75,708) -38.26% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,174 | 100,880 | |||||||
Long-term debt | 15,096 | 18,270 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1) | ||||||||
Net debt | (229,284) | (244,129) | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,031) | (30,453) | |||||||
CAPEX | (73) | (3,672) | |||||||
Cash from investing activities | (14,893) | (7,328) | |||||||
Cash from financing activities | (105,750) | (59,765) | |||||||
FCF | (23,177) | (86,564) | |||||||
Balance | |||||||||
Cash | 240,845 | 358,178 | |||||||
Long term investments | 6,709 | 5,101 | |||||||
Excess cash | 243,077 | 361,747 | |||||||
Stockholders' equity | (218,807) | (205,150) | |||||||
Invested Capital | 507,925 | 608,468 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,499,750 | 1,499,750 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (13,564) | (50,012) | |||||||
EV/EBITDA | |||||||||
Interest | 4,426 | 5,993 | |||||||
Interest/NOPBT |