Loading...
XHKG
0326
Market cap516mUSD
Apr 11, Last price  
1.65HKD
1D
-2.37%
1Q
258.70%
Jan 2017
278.07%
Name

China Star Entertainment Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
19.43
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.01%
Rev. gr., 5y
126.05%
Revenues
728m
+253.21%
92,234,000152,777,00064,305,000227,747,000543,429,000864,261,0001,096,762,0001,464,979,0001,404,629,0001,283,597,0001,039,758,000266,420,0009,272,0003,493,0007,053,0003,647,0003,717,0003,879,000206,168,000728,216,000
Net income
-352m
L+21.57%
-21,013,00036,851,000-103,807,00090,604,000204,388,000-8,083,000-683,234,00053,360,00093,817,000209,665,000107,871,000-291,926,000110,007,000-405,325,000-335,226,000-110,430,000-156,496,000-94,101,000-289,477,000-351,930,000
CFO
0k
-100.00%
-42,356,00032,494,000-406,299,000131,278,000304,662,000328,563,000-304,390,000162,735,000137,093,000354,323,000-38,200,000-320,592,000-179,361,000-693,038,000-798,845,000-280,665,000-343,396,000-93,829,00059,212,0000
Dividend
Oct 02, 20190.125 HKD/sh

Profile

China Star Entertainment Limited, an investment holding company, engages in the investment, production, distribution, and licensing of films and television drama series in Hong Kong, Macau, the People's Republic of China, and Taiwan. The company operates through two segments, Film Related Business Operations, and Property Development and Investment Operations. It is also involved in the provision of other film related services, including artist management and agency services; and investment and development of properties. In addition, the company offers corporate planning, props and equipment rental, and dramatic creation; art piece investment and rental; property and construction project management; motion pictures and video rights distribution; film production services, including pre-production, production or shooting, and post-production; nominee; and song rights, trademarks, and copyrights holding and licensing services. Further, it provides property agency and management services, as well as holds cable rights. The company was incorporated in 1992 and is headquartered in Central, Hong Kong. China Star Entertainment Limited is a subsidiary of Heung Wah Keung Family Endowment Limited.
URL
http://www.imagi.com.hk/
IPO date
Nov 12, 1992
Employees
126
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
728,216
253.21%
206,168
5,214.98%
3,879
4.36%
Cost of revenue
863,827
311,353
106,561
Unusual Expense (Income)
NOPBT
(135,611)
(105,185)
(102,682)
NOPBT Margin
Operating Taxes
1,307
1,354
465
Tax Rate
NOPAT
(136,918)
(106,539)
(103,147)
Net income
(351,930)
21.57%
(289,477)
207.62%
(94,101)
-39.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
(19,996)
BB yield
1.09%
Debt
Debt current
277,053
361,020
140,141
Long-term debt
1,370,449
1,478,040
1,555,388
Deferred revenue
1,554,256
Other long-term liabilities
2,970
(1,550,000)
Net debt
1,104,804
1,436,282
804,884
Cash flow
Cash from operating activities
59,212
(93,829)
CAPEX
(17,006)
(179)
Cash from investing activities
37,653
(2,116)
Cash from financing activities
(61,536)
97,832
FCF
948,125
(393,567)
342,592
Balance
Cash
542,698
248,828
251,892
Long term investments
153,950
638,753
Excess cash
506,287
392,470
890,451
Stockholders' equity
2,054,400
596,895
885,032
Invested Capital
3,180,399
4,071,270
3,759,117
ROIC
ROCE
EV
Common stock shares outstanding
2,430,305
2,461,911
2,480,883
Price
0.50
-37.50%
0.80
8.11%
0.74
-10.84%
Market cap
1,215,152
-38.30%
1,969,529
7.28%
1,835,853
-11.77%
EV
2,320,538
3,405,152
2,640,056
EBITDA
(135,611)
(93,053)
(95,406)
EV/EBITDA
Interest
142,994
101,275
Interest/NOPBT