Loading...
XHKG0315
Market cap584mUSD
Dec 23, Last price  
4.12HKD
1D
0.00%
1Q
-0.96%
Jan 2017
-60.46%
Name

Smartone Telecommunications Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0315 chart
P/E
9.66
P/S
0.73
EPS
0.43
Div Yield, %
7.78%
Shrs. gr., 5y
-0.34%
Rev. gr., 5y
-5.86%
Revenues
6.22b
-8.01%
3,619,492,0003,779,215,0004,038,922,0004,073,422,0003,703,191,0003,957,239,0006,631,097,0009,952,139,00012,066,532,00013,244,400,00018,658,836,00018,355,611,0008,715,412,0009,988,492,0008,415,037,0006,986,451,0006,720,308,0006,957,285,0006,762,884,0006,221,251,000
Net income
470m
+74.87%
338,809,00070,020,000157,563,000275,755,00042,456,000293,754,000754,098,0001,022,880,000843,186,000537,110,000935,379,000797,150,000672,102,000615,243,000632,247,000378,985,000444,621,000423,170,000268,846,000470,126,000
CFO
2.16b
-4.11%
846,246,0001,055,567,000941,408,0001,011,786,000845,038,0001,296,020,0003,187,020,0003,184,207,0002,657,960,0002,154,484,0002,947,376,0001,512,931,0001,749,692,0002,230,641,0001,303,584,0002,102,119,0002,420,431,0002,036,156,0002,254,362,0002,161,741,000
Dividend
Nov 11, 20240.175 HKD/sh
Earnings
Feb 20, 2025

Profile

SmarTone Telecommunications Holdings Limited, an investment holding company, provides telecommunication services in Hong Kong and Macau. The company offers voice, multimedia, and mobile and fixed fiber broadband services for the consumer and corporate markets. It also engages in the sale of handsets and accessories; issuance of guaranteed notes; and provision of customer support and telemarketing services. The company was founded in 1992 and is headquartered in Kwun Tong, Hong Kong. SmarTone Telecommunications Holdings Limited is a subsidiary of Sun Hung Kai Properties Limited.
URL
http://www.smartoneholdings.com/
IPO date
Oct 31, 1996
Employees
1,865
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6,221,251
-8.01%
6,762,884
-2.79%
6,957,285
3.53%
Cost of revenue
2,815,088
3,322,539
3,424,494
Unusual Expense (Income)
NOPBT
3,406,163
3,440,345
3,532,791
NOPBT Margin
54.75%
50.87%
50.78%
Operating Taxes
193,050
184,537
176,891
Tax Rate
5.67%
5.36%
5.01%
NOPAT
3,213,113
3,255,808
3,355,900
Net income
470,126
74.87%
268,846
-36.47%
423,170
-4.82%
Dividends
(353,121)
(331,762)
(332,853)
Dividend yield
8.81%
6.20%
7.25%
Proceeds from repurchase of equity
(16,676)
1,566
(29,486)
BB yield
0.42%
-0.03%
0.64%
Debt
Debt current
545,833
534,288
2,021,111
Long-term debt
1,316,719
318,706
394,522
Deferred revenue
8,496
6,940
14,455
Other long-term liabilities
2,464,567
(150,019)
(131,262)
Net debt
250,678
(572,602)
(211,785)
Cash flow
Cash from operating activities
2,161,741
2,254,362
2,036,156
CAPEX
(601,545)
(708,774)
(711,676)
Cash from investing activities
(721,910)
930,984
(2,621,638)
Cash from financing activities
(1,018,064)
(2,415,480)
(1,124,010)
FCF
3,018,848
3,219,485
3,286,542
Balance
Cash
1,677,732
1,270,470
2,274,248
Long term investments
(65,858)
155,126
353,170
Excess cash
1,300,811
1,087,452
2,279,554
Stockholders' equity
3,537,518
3,436,356
3,511,872
Invested Capital
7,321,077
6,887,298
7,557,136
ROIC
45.23%
45.08%
50.79%
ROCE
38.79%
42.38%
35.49%
EV
Common stock shares outstanding
1,103,920
1,105,923
1,108,937
Price
3.63
-25.00%
4.84
16.91%
4.14
-10.00%
Market cap
4,007,229
-25.14%
5,352,665
16.59%
4,591,001
-10.48%
EV
4,257,907
4,780,063
4,379,216
EBITDA
5,138,216
5,107,204
5,273,380
EV/EBITDA
0.83
0.94
0.83
Interest
102,048
61,601
76,154
Interest/NOPBT
3.00%
1.79%
2.16%