XHKG0298
Market cap27mUSD
Jan 07, Last price
0.09HKD
1D
2.22%
1Q
-28.13%
Jan 2017
-80.63%
Name
Chuang's China Investments Ltd
Chart & Performance
Profile
Chuang's China Investments Limited, an investment holding company, engages in property development, investment, and trading activities in the People's Republic of China, Hong Kong, and Malaysia. The company's property portfolio includes commercial and residential properties. It is also involved in the operation and management of hotels; sale of goods and merchandise, including art pieces; provision of securities investment and trading services; money lending activities; manufacture of yachts; and development, construction, and operation of cemeteries, as well as provision of related management services. The company was founded in 1980 and is based in Central, Hong Kong. Chuang's China Investments Limited is a subsidiary of Profit Stability Investments Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 110,499 75.37% | 63,010 -69.19% | 204,540 -88.51% | |||||||
Cost of revenue | 315,579 | 199,691 | 232,948 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (205,080) | (136,681) | (28,408) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (10,011) | (17,822) | 138,532 | |||||||
Tax Rate | ||||||||||
NOPAT | (195,069) | (118,859) | (166,940) | |||||||
Net income | (320,738) -2.42% | (328,687) -244.31% | 227,757 -45.65% | |||||||
Dividends | (234,704) | (176,091) | ||||||||
Dividend yield | 39.22% | 19.23% | ||||||||
Proceeds from repurchase of equity | 28,602 | |||||||||
BB yield | -3.12% | |||||||||
Debt | ||||||||||
Debt current | 494,512 | 482,941 | 538,628 | |||||||
Long-term debt | 202,968 | 345,142 | 768,115 | |||||||
Deferred revenue | 44,912 | |||||||||
Other long-term liabilities | 33,922 | 35,976 | 40,516 | |||||||
Net debt | (824,793) | (1,110,524) | (1,302,490) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (197,592) | 194,834 | (50,693) | |||||||
CAPEX | (137) | (3,274) | (79) | |||||||
Cash from investing activities | (21,639) | 130,954 | 1,497,461 | |||||||
Cash from financing activities | (166,761) | (661,909) | (745,212) | |||||||
FCF | (148,438) | 220,204 | 334,691 | |||||||
Balance | ||||||||||
Cash | 1,079,402 | 1,473,912 | 2,113,661 | |||||||
Long term investments | 442,871 | 464,695 | 495,572 | |||||||
Excess cash | 1,516,748 | 1,935,456 | 2,599,006 | |||||||
Stockholders' equity | 1,749,870 | 2,225,900 | 6,872,858 | |||||||
Invested Capital | 2,643,571 | 2,840,650 | 3,381,285 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,347,035 | 2,347,035 | 2,348,388 | |||||||
Price | 0.26 -34.62% | 0.39 -11.36% | ||||||||
Market cap | 598,494 -34.65% | 915,872 -11.38% | ||||||||
EV | (416,587) | 3,601,894 | ||||||||
EBITDA | (196,576) | (126,287) | (16,184) | |||||||
EV/EBITDA | 3.30 | |||||||||
Interest | 6,170 | 23,414 | 32,211 | |||||||
Interest/NOPBT |