XHKG0287
Market cap16mUSD
Dec 17, Last price
3.25HKD
Name
Winfair Investment Co Ltd
Chart & Performance
Profile
Winfair Investment Company Limited, together with its subsidiaries, engages in the property and share investment, property development, and securities dealing activities in Hong Kong. The company operates through Securities Investments, Property Leasing, and Property Development segments. It invests in short-term and long-term securities, as well as leases residential, commercial, and industrial properties. The company was incorporated in 1971 and is based in Kowloon, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 8,587 -55.37% | 19,240 1.74% | 18,911 -9.29% | |||||||
Cost of revenue | 7,282 | 6,484 | 6,943 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,304 | 12,756 | 11,968 | |||||||
NOPBT Margin | 15.19% | 66.30% | 63.28% | |||||||
Operating Taxes | 1,430 | 1,278 | 1,298 | |||||||
Tax Rate | 109.65% | 10.02% | 10.84% | |||||||
NOPAT | (126) | 11,478 | 10,670 | |||||||
Net income | (49,748) 37.32% | (36,227) -368.66% | 13,485 -467.32% | |||||||
Dividends | (5,532) | (5,529) | (5,550) | |||||||
Dividend yield | 1.71% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 16,295 | 17,106 | 17,916 | |||||||
Long-term debt | (114) | (130) | ||||||||
Deferred revenue | 208 | 130 | ||||||||
Other long-term liabilities | 1,883 | 208 | 118 | |||||||
Net debt | (169,659) | (179,632) | (173,164) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,764 | 18,257 | 1,116 | |||||||
CAPEX | (14) | (60) | ||||||||
Cash from investing activities | 2,599 | 2,226 | 17,893 | |||||||
Cash from financing activities | (7,016) | (6,860) | (6,665) | |||||||
FCF | (4,594) | 16,054 | 10,747 | |||||||
Balance | ||||||||||
Cash | 185,955 | 193,522 | 193,181 | |||||||
Long term investments | 3,101 | (2,231) | ||||||||
Excess cash | 185,525 | 195,662 | 190,004 | |||||||
Stockholders' equity | 1,077,537 | 2,286,578 | 2,375,893 | |||||||
Invested Capital | 910,190 | 964,499 | 1,019,417 | |||||||
ROIC | 1.16% | 1.05% | ||||||||
ROCE | 0.12% | 1.10% | 0.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 40,000 | 40,000 | 40,000 | |||||||
Price | 8.10 | |||||||||
Market cap | 324,000 | |||||||||
EV | 1,335,298 | |||||||||
EBITDA | 1,385 | 12,837 | 12,045 | |||||||
EV/EBITDA | 110.86 | |||||||||
Interest | 673 | 521 | 305 | |||||||
Interest/NOPBT | 51.63% | 4.08% | 2.55% |