XHKG0271
Market cap23mUSD
Dec 23, Last price
0.15HKD
1D
-6.88%
1Q
-3.87%
Name
Asiasec Properties Ltd
Chart & Performance
Profile
Asiasec Properties Limited, an investment holding company, engages in the property investment, property leasing, and estate management businesses primarily in Hong Kong. Its investment properties include commercial and residential properties, as well as carparks. The company also provides financing services. The company was formerly known as Dan Form Holdings Company Limited and changed its name to Asiasec Properties Limited in June 2017. The company was incorporated in 1973 and is based in Wan Chai, Hong Kong. Asiasec Properties Limited is a subsidiary of Autobest Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 46,884 -7.28% | 50,567 -9.64% | 55,963 -27.88% | |||||||
Cost of revenue | 14,322 | 20,241 | 19,636 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 32,562 | 30,326 | 36,327 | |||||||
NOPBT Margin | 69.45% | 59.97% | 64.91% | |||||||
Operating Taxes | 4,108 | (585) | (1,681) | |||||||
Tax Rate | 12.62% | |||||||||
NOPAT | 28,454 | 30,911 | 38,008 | |||||||
Net income | 264,999 -706.39% | (43,701) -97.20% | (1,563,052) 2,659.14% | |||||||
Dividends | (1,178,635) | |||||||||
Dividend yield | 161.02% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 600,000 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 363,713 | (255,494) | (238,443) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,867 | 30,242 | 7,295 | |||||||
CAPEX | (515) | |||||||||
Cash from investing activities | (33,695) | 2,439 | 1,104,899 | |||||||
Cash from financing activities | (15,292) | (1,178,635) | ||||||||
FCF | (33,858) | 31,166 | 37,698 | |||||||
Balance | ||||||||||
Cash | 204,397 | 182,815 | 162,667 | |||||||
Long term investments | 31,890 | 72,679 | 75,776 | |||||||
Excess cash | 233,943 | 252,966 | 235,645 | |||||||
Stockholders' equity | 1,808,231 | 1,554,105 | 1,605,421 | |||||||
Invested Capital | 2,188,808 | 1,323,107 | 1,388,576 | |||||||
ROIC | 1.62% | 2.28% | 2.64% | |||||||
ROCE | 1.27% | 1.75% | 2.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,240,669 | 1,240,669 | 1,240,669 | |||||||
Price | 0.19 -44.71% | 0.34 -42.37% | 0.59 -48.25% | |||||||
Market cap | 233,246 -44.71% | 421,827 -42.37% | 731,995 -48.25% | |||||||
EV | 596,959 | 166,333 | 493,552 | |||||||
EBITDA | 32,704 | 30,524 | 36,499 | |||||||
EV/EBITDA | 18.25 | 5.45 | 13.52 | |||||||
Interest | 18,211 | |||||||||
Interest/NOPBT | 55.93% |