XHKG0262
Market cap10mUSD
Dec 20, Last price
0.06HKD
Name
Deson Development International Holdings Ltd
Chart & Performance
Profile
Deson Development International Holdings Limited, an investment holding company, primarily engages in the property investment and redevelopment businesses in Hong Kong and Mainland China. It invests in and develops residential and commercial properties. The company also trades in medical equipment, wellness, pandemic prevention, cosmetic, and home security and automation products; and provides related installation and maintenance services, as well as human resources services. In addition, it operates a hotel. The company was founded in 1988 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 128,074 31.27% | 97,563 -11.30% | 109,995 5.97% | |||||||
Cost of revenue | 162,470 | 128,898 | 176,096 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,396) | (31,335) | (66,101) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 15,133 | 7,998 | 14,092 | |||||||
Tax Rate | ||||||||||
NOPAT | (49,529) | (39,333) | (80,193) | |||||||
Net income | (75,691) -16.79% | (90,967) 233.53% | (27,274) -25.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 46,707 | |||||||||
BB yield | -39.47% | |||||||||
Debt | ||||||||||
Debt current | 306,246 | 222,525 | 263,324 | |||||||
Long-term debt | 61,505 | 254,945 | 197,415 | |||||||
Deferred revenue | 129,508 | 16,079 | ||||||||
Other long-term liabilities | (254,270) | (197,415) | ||||||||
Net debt | 278,318 | 289,909 | 176,963 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (32,442) | (55,662) | (21,535) | |||||||
CAPEX | (339) | (356) | (11,142) | |||||||
Cash from investing activities | 148,254 | 789 | 33,944 | |||||||
Cash from financing activities | (102,869) | 24,992 | 18,876 | |||||||
FCF | 202,682 | (217,798) | (50,627) | |||||||
Balance | ||||||||||
Cash | 43,980 | 25,362 | 44,148 | |||||||
Long term investments | 45,453 | 162,199 | 239,628 | |||||||
Excess cash | 83,029 | 182,683 | 278,276 | |||||||
Stockholders' equity | 1,085,475 | 1,211,136 | 1,415,989 | |||||||
Invested Capital | 1,625,638 | 1,734,244 | 1,831,749 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,466,821 | 1,466,821 | 1,126,969 | |||||||
Price | 0.06 -3.03% | 0.07 -37.14% | 0.11 -19.85% | |||||||
Market cap | 93,877 -3.03% | 96,810 -18.19% | 118,332 -10.93% | |||||||
EV | 360,710 | 376,244 | 289,689 | |||||||
EBITDA | (22,116) | (18,633) | (53,015) | |||||||
EV/EBITDA | ||||||||||
Interest | 26,408 | 45,100 | 33,168 | |||||||
Interest/NOPBT |