Loading...
XHKG
0257
Market cap2.82bUSD
Apr 03, Last price  
3.57HKD
1D
2.00%
1Q
-1.92%
Jan 2017
-58.38%
Name

China Everbright International Ltd

Chart & Performance

D1W1MN
No data to show
P/E
4.95
P/S
0.68
EPS
0.72
Div Yield, %
6.16%
Shrs. gr., 5y
4.06%
Rev. gr., 5y
3.34%
Revenues
32.09b
-14.02%
65,244,000133,823,000235,859,0001,347,852,0001,862,509,0001,765,996,0002,929,415,0003,663,563,0003,409,938,0005,319,866,0006,355,120,0008,534,531,00013,971,204,00020,043,116,00027,227,998,00037,557,635,00042,926,426,00049,895,384,00037,321,229,00032,090,207,000
Net income
4.43b
-3.75%
86,776,000105,330,000409,347,000337,932,000339,018,000371,898,000616,433,000801,441,0001,123,269,0001,324,667,0001,703,147,0002,084,888,0002,784,863,0003,509,990,0004,319,235,0005,203,291,0006,015,863,0006,804,099,0004,601,939,0004,429,160,000
CFO
2.50b
-37.77%
-120,846,00055,020,000178,548,000-586,930,000-1,086,767,000-374,381,000-574,836,000527,810,000-289,924,000-363,904,000-122,534,000-1,538,475,000220,562,000-3,101,672,000-4,365,582,000-7,487,304,000-8,185,967,000-1,562,643,0004,009,290,0002,495,074,000
Dividend
Jun 03, 20250.09 HKD/sh
Earnings
May 30, 2025

Profile

China Everbright Environment Group Limited, provides environmental solutions worldwide. The company's Environmental Energy Project Construction and Operation segment constructs and operates food waste and leachate treatment, sludge treatment and disposal, methane-to-energy, fecal treatment, fly ash landfill, medical waste treatment, and solid waste treatment projects, as well as waste-to-energy plants. Its Greentech Project Construction and Operation segment constructs and operates integrated biomass utilization, hazardous and solid waste treatment, and solar energy and wind power projects, as well as offers environmental remediation services. The company's Environmental Water Project Construction and Operation segment constructs, upgrades, and operates waste water treatment, water supply, reusable water and sludge harmless treatment, sponge city construction, river-basin ecological restoration, waste water source heat pump, and leachate treatment projects. This segment also researches and develops water environment technologies and engineering projects. Its Others segment conducts environmental protection technology research and development projects; provides environmental related technological, and protection project equipment construction and installation services; designs environmental protection projects; and sells related equipment. This segment also offers waste sorting, renewable resources utilization, and sanitation operation services; sells energy-saving street lamps; and provides energy management contract projects. It also operates biomass electricity and heat cogeneration projects; and collects and treats municipal wastes. The company was formerly known as China Everbright International Limited and changed its name to China Everbright Environment Group Limited in September 2020. The company was incorporated in 1961 and is headquartered in Hong Kong, Hong Kong.
IPO date
Dec 30, 1988
Employees
12,340
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,090,207
-14.02%
37,321,229
-25.20%
Cost of revenue
21,507,266
26,721,287
Unusual Expense (Income)
NOPBT
10,582,941
10,599,942
NOPBT Margin
32.98%
28.40%
Operating Taxes
1,827,333
1,747,983
Tax Rate
17.27%
16.49%
NOPAT
8,755,608
8,851,959
Net income
4,429,160
-3.75%
4,601,939
-32.37%
Dividends
(1,412,885)
(1,842,892)
Dividend yield
9.06%
8.60%
Proceeds from repurchase of equity
2,253,179
BB yield
-14.44%
Debt
Debt current
23,118,418
20,178,188
Long-term debt
71,618,088
74,666,920
Deferred revenue
5,708,613
Other long-term liabilities
6,177,558
533,657
Net debt
(10,745,932)
82,497,466
Cash flow
Cash from operating activities
2,495,074
4,009,290
CAPEX
(1,083,796)
(5,468,136)
Cash from investing activities
(3,839,171)
(6,135,686)
Cash from financing activities
(549,378)
(1,149,590)
FCF
(1,633,469)
5,062,305
Balance
Cash
8,577,208
10,840,610
Long term investments
96,905,230
1,507,032
Excess cash
103,877,928
10,481,581
Stockholders' equity
63,980,296
59,143,459
Invested Capital
96,636,014
147,178,458
ROIC
7.18%
5.96%
ROCE
6.18%
6.32%
EV
Common stock shares outstanding
6,142,975
6,142,975
Price
2.54
-27.22%
3.49
-44.25%
Market cap
15,603,157
-27.22%
21,438,984
-44.25%
EV
16,530,945
115,705,801
EBITDA
12,758,630
12,690,514
EV/EBITDA
1.30
9.12
Interest
3,527,788
3,432,622
Interest/NOPBT
33.33%
32.38%