XHKG0243
Market cap6mUSD
Dec 24, Last price
0.19HKD
1D
1.63%
1Q
43.85%
Jan 2017
-96.65%
Name
QPL International Holdings Ltd
Chart & Performance
Profile
QPL International Holdings Limited, an investment holding company, manufactures and sells integrated circuit leadframes, heatsinks, stiffeners, and related products for semiconductor industry companies. Its products include small outline integrated circuits, quad flat packages, thin quad flat packages, plastic dual in line packages, plastic leaded chip carriers, lead on chips, and thermal enhanced products, as well as HD-BU, HDL, and quad flat non-lead package products. The company also trades in securities; and invests in properties, as well as provides financial assistance and advance services. It primarily serves customers in the United States, Hong Kong, Europe, the People's Republic of China, the Philippines, Malaysia, Singapore, and Thailand. The company was founded in 1982 and is headquartered in Tsuen Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 262,699 -16.05% | 312,928 -35.88% | 488,048 32.51% | |||||||
Cost of revenue | 321,837 | 258,961 | 393,240 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (59,138) | 53,967 | 94,808 | |||||||
NOPBT Margin | 17.25% | 19.43% | ||||||||
Operating Taxes | 94 | 740 | 726 | |||||||
Tax Rate | 1.37% | 0.77% | ||||||||
NOPAT | (59,232) | 53,227 | 94,082 | |||||||
Net income | (61,394) 78.89% | (34,319) -439.72% | 10,102 -182.77% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 12,967 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 50,271 | 58,323 | 106,830 | |||||||
Long-term debt | 5,013 | 6,721 | 26,934 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (58,369) | (27,116) | 24,733 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,943 | 34,786 | (51,425) | |||||||
CAPEX | (4,258) | (8,747) | (16,751) | |||||||
Cash from investing activities | (3,629) | (8,279) | (48,345) | |||||||
Cash from financing activities | (10,725) | (43,120) | (4,476) | |||||||
FCF | (23,355) | 302,255 | (50,185) | |||||||
Balance | ||||||||||
Cash | 121,116 | 150,895 | 177,173 | |||||||
Long term investments | (7,463) | (58,735) | (68,142) | |||||||
Excess cash | 100,518 | 76,514 | 84,629 | |||||||
Stockholders' equity | (669,916) | (245,795) | (190,493) | |||||||
Invested Capital | 1,046,718 | 691,260 | 713,446 | |||||||
ROIC | 7.58% | 12.91% | ||||||||
ROCE | 12.11% | 18.13% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 288,747 | 258,130 | 251,880 | |||||||
Price | 0.16 | 0.40 -20.00% | ||||||||
Market cap | 45,333 | 100,752 7.17% | ||||||||
EV | (13,036) | 505,631 | ||||||||
EBITDA | (46,198) | 75,862 | 116,685 | |||||||
EV/EBITDA | 0.28 | 4.33 | ||||||||
Interest | 1,453 | 1,784 | 1,507 | |||||||
Interest/NOPBT | 3.31% | 1.59% |