Loading...
XHKG0240
Market cap147mUSD
Dec 24, Last price  
0.92HKD
1D
0.00%
1Q
1.10%
Jan 2017
178.79%
Name

Build King Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0240 chart
P/E
2.41
P/S
0.09
EPS
0.38
Div Yield, %
15.76%
Shrs. gr., 5y
—
Rev. gr., 5y
14.68%
Revenues
12.51b
+0.68%
368,731,000544,960,000605,927,000799,886,000751,130,000822,072,000722,396,0001,152,639,0001,661,195,0002,193,098,0003,237,341,0004,571,629,0004,871,491,0005,986,382,0006,305,348,0007,568,461,0007,628,388,00010,030,017,00012,422,558,00012,507,050,000
Net income
474m
+9.02%
50,172,00030,336,0007,393,00010,873,000-93,624,00064,262,00029,152,00025,635,00020,669,00021,330,00055,203,00094,307,000150,506,000184,230,000412,188,000296,419,000440,907,000294,539,000434,327,000473,518,000
CFO
228m
-79.60%
-130,039,000-84,538,000-88,273,000-15,343,00021,129,00043,519,000-27,622,000115,386,000-72,333,000222,965,000196,485,000408,729,000135,317,000488,479,000652,920,000585,547,000125,104,000413,9991,119,384,000228,361,000
Dividend
Sep 05, 20240.03 HKD/sh

Profile

Build King Holdings Limited, an investment holding company, engages in civil engineering works in the People's Republic of China and the Middle East. It constructs institutions/schools, and residential and commercial buildings, as well as undertakes fitting out, improvement, and alteration works for buildings. The company also undertakes environmental projects; foundation works; general civil works, including airport, drainage and water, landscaping, site formation, sports ground and park, and road and bridge works; marine works comprising general marine works and submarine pipelines; railway infrastructure and track works; structural steel works; and tunnel works. In addition, the company provides construction; marine engineering and transportation; sewage treatment; secretarial and nominee; electrical and mechanical engineering; and marine construction contracting services. Further, it supplies steam fuel. The company was founded in 1980 and is based in Kwun Tong, Hong Kong. Build King Holdings Limited is a subsidiary of Top Horizon Holdings Limited.
URL
https://www.buildking.hk/
IPO date
Dec 30, 1988
Employees
3,510
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,507,050
0.68%
12,422,558
23.85%
10,030,017
31.48%
Cost of revenue
11,744,692
11,847,846
9,648,107
Unusual Expense (Income)
NOPBT
762,358
574,712
381,910
NOPBT Margin
6.10%
4.63%
3.81%
Operating Taxes
173,551
122,304
84,964
Tax Rate
22.77%
21.28%
22.25%
NOPAT
588,807
452,408
296,946
Net income
473,518
9.02%
434,327
47.46%
294,539
-33.20%
Dividends
(180,072)
(74,513)
(86,931)
Dividend yield
12.61%
7.14%
7.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
244,687
316,805
812,590
Long-term debt
108,366
65,858
45,913
Deferred revenue
42,858
22,913
Other long-term liabilities
370,050
15,495
15,629
Net debt
(1,868,166)
(2,187,492)
(1,581,208)
Cash flow
Cash from operating activities
228,361
1,119,384
414
CAPEX
(54,745)
(121,321)
(245,712)
Cash from investing activities
(687,483)
(246,020)
103,609
Cash from financing activities
(282,378)
(589,108)
174,236
FCF
555,108
455,629
160,790
Balance
Cash
1,389,507
2,464,984
2,232,956
Long term investments
831,712
105,171
206,755
Excess cash
1,595,866
1,949,027
1,938,210
Stockholders' equity
2,388,042
2,111,758
1,792,441
Invested Capital
1,460,674
344,173
805,890
ROIC
65.25%
78.68%
43.17%
ROCE
24.90%
25.00%
14.59%
EV
Common stock shares outstanding
1,241,878
1,241,878
1,241,878
Price
1.15
36.90%
0.84
-10.64%
0.94
-5.05%
Market cap
1,428,160
36.90%
1,043,178
-10.64%
1,167,365
-5.05%
EV
(414,248)
(1,111,289)
(373,122)
EBITDA
879,335
766,462
520,718
EV/EBITDA
Interest
27,459
17,061
19,014
Interest/NOPBT
3.60%
2.97%
4.98%