Loading...
XHKG
0240
Market cap170mUSD
Jun 13, Last price  
1.08HKD
1D
0.00%
1Q
14.89%
Jan 2017
227.27%
Name

Build King Holdings Ltd

Chart & Performance

D1W1MN
P/E
3.09
P/S
0.09
EPS
0.35
Div Yield, %
10.19%
Shrs. gr., 5y
—
Rev. gr., 5y
13.68%
Revenues
14.37b
+14.88%
544,960,000605,927,000799,886,000751,130,000822,072,000722,396,0001,152,639,0001,661,195,0002,193,098,0003,237,341,0004,571,629,0004,871,491,0005,986,382,0006,305,348,0007,568,461,0007,628,388,00010,030,017,00012,422,558,00012,507,050,00014,368,536,000
Net income
434m
-8.35%
30,336,0007,393,00010,873,000-93,624,00064,262,00029,152,00025,635,00020,669,00021,330,00055,203,00094,307,000150,506,000184,230,000412,188,000296,419,000440,907,000294,539,000434,327,000473,518,000433,996,000
CFO
0k
-100.00%
-84,538,000-88,273,000-15,343,00021,129,00043,519,000-27,622,000115,386,000-72,333,000222,965,000196,485,000408,729,000135,317,000488,479,000652,920,000585,547,000125,104,000413,9991,119,384,000228,361,0000
Dividend
Sep 05, 20240.03 HKD/sh

Profile

Build King Holdings Limited, an investment holding company, engages in civil engineering works in the People's Republic of China and the Middle East. It constructs institutions/schools, and residential and commercial buildings, as well as undertakes fitting out, improvement, and alteration works for buildings. The company also undertakes environmental projects; foundation works; general civil works, including airport, drainage and water, landscaping, site formation, sports ground and park, and road and bridge works; marine works comprising general marine works and submarine pipelines; railway infrastructure and track works; structural steel works; and tunnel works. In addition, the company provides construction; marine engineering and transportation; sewage treatment; secretarial and nominee; electrical and mechanical engineering; and marine construction contracting services. Further, it supplies steam fuel. The company was founded in 1980 and is based in Kwun Tong, Hong Kong. Build King Holdings Limited is a subsidiary of Top Horizon Holdings Limited.
URL
https://www.buildking.hk/
IPO date
Dec 30, 1988
Employees
3,510
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,368,536
14.88%
12,507,050
0.68%
12,422,558
23.85%
Cost of revenue
13,844,446
11,744,692
11,847,846
Unusual Expense (Income)
NOPBT
524,090
762,358
574,712
NOPBT Margin
3.65%
6.10%
4.63%
Operating Taxes
67,652
173,551
122,304
Tax Rate
12.91%
22.77%
21.28%
NOPAT
456,438
588,807
452,408
Net income
433,996
-8.35%
473,518
9.02%
434,327
47.46%
Dividends
(180,072)
(74,513)
Dividend yield
12.61%
7.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
126,129
244,687
316,805
Long-term debt
68,977
108,366
65,858
Deferred revenue
42,858
Other long-term liabilities
23,199
370,050
15,495
Net debt
(2,287,480)
(1,868,166)
(2,187,492)
Cash flow
Cash from operating activities
228,361
1,119,384
CAPEX
(54,745)
(121,321)
Cash from investing activities
(687,483)
(246,020)
Cash from financing activities
(282,378)
(589,108)
FCF
523,546
555,108
455,629
Balance
Cash
2,112,567
1,389,507
2,464,984
Long term investments
370,019
831,712
105,171
Excess cash
1,764,159
1,595,866
1,949,027
Stockholders' equity
2,675,008
2,388,042
2,111,758
Invested Capital
1,079,823
1,460,674
344,173
ROIC
35.93%
65.25%
78.68%
ROCE
18.43%
24.90%
25.00%
EV
Common stock shares outstanding
1,241,878
1,241,878
1,241,878
Price
0.91
-20.87%
1.15
36.90%
0.84
-10.64%
Market cap
1,130,109
-20.87%
1,428,160
36.90%
1,043,178
-10.64%
EV
(1,144,591)
(414,248)
(1,111,289)
EBITDA
524,090
879,335
766,462
EV/EBITDA
Interest
27,459
17,061
Interest/NOPBT
3.60%
2.97%