XHKG0235
Market cap68mUSD
Dec 23, Last price
0.03HKD
1D
4.00%
1Q
-3.70%
Jan 2017
-85.31%
Name
CSC Holdings Ltd
Chart & Performance
Profile
China Strategic Holdings Limited, an investment holding company, trades in metal minerals, metals, coke products, and electronic components in Hong Kong and the People's Republic of China. It operates through Investment in Securities, Trading, Money lending, and Securities Brokerage segments. The company engages in trading iron ore, steel coils, and chrome ore, as well as electronic components, including LCD panels. It also invests in various securities, including listed equity shares, equity linked notes, equity convertible notes, and bonds. In addition, the company provides structured collateralized loans, and mortgage and personal loans; securities brokerage, margin financing, and placing and underwriting services; and management services. China Strategic Holdings Limited incorporated in 1972 and is based in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 71,886 -78.25% | 330,580 -109.95% | (3,322,991) -1,914.20% | |||||||
Cost of revenue | 10,263 | 198,462 | 234,710 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 61,623 | 132,118 | (3,557,701) | |||||||
NOPBT Margin | 85.72% | 39.97% | 107.06% | |||||||
Operating Taxes | (13,274) | 34,399 | (447,379) | |||||||
Tax Rate | 26.04% | |||||||||
NOPAT | 74,897 | 97,719 | (3,110,322) | |||||||
Net income | 26,788 -114.15% | (189,249) -94.72% | (3,583,297) -256.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,730 | 7,940 | 701,478 | |||||||
Long-term debt | 61,296 | 1,774 | 15,784 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,256,251) | (1,018,324) | (885,578) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 313,886 | 179,027 | (3,479,278) | |||||||
CAPEX | (44) | (10) | (334) | |||||||
Cash from investing activities | 108 | 1,490 | 69,981 | |||||||
Cash from financing activities | (10,181) | (707,371) | (1,364,083) | |||||||
FCF | (745,078) | 104,432 | (3,111,468) | |||||||
Balance | ||||||||||
Cash | 1,327,277 | 1,005,961 | 1,538,880 | |||||||
Long term investments | 22,077 | 63,960 | ||||||||
Excess cash | 1,323,683 | 1,011,509 | 1,768,990 | |||||||
Stockholders' equity | 2,211,728 | 2,108,721 | 2,332,552 | |||||||
Invested Capital | 923,558 | 1,186,255 | 1,344,487 | |||||||
ROIC | 7.10% | 7.72% | ||||||||
ROCE | 2.74% | 6.01% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 20,385,254 | 20,385,254 | 20,385,254 | |||||||
Price | 0.03 -12.12% | 0.03 -28.26% | 0.05 -80.75% | |||||||
Market cap | 591,172 -12.12% | 672,713 -28.26% | 937,722 -77.17% | |||||||
EV | (665,079) | (345,611) | 52,144 | |||||||
EBITDA | 74,518 | 142,510 | (3,545,133) | |||||||
EV/EBITDA | ||||||||||
Interest | 898 | 13,098 | 111,713 | |||||||
Interest/NOPBT | 1.46% | 9.91% |