XHKG
0230
Market cap179mUSD
May 29, Last price
0.42HKD
1D
-1.18%
1Q
-1.18%
Jan 2017
-54.84%
Name
Minmetals Land Ltd
Chart & Performance
Profile
Minmetals Land Limited, an investment holding company, engages in the real estate development business in the People's Republic of China. It operates through Real Estate Development, Specialized Construction, Property Investment, and Securities Investment segments. The company develops and sells residential and commercial properties; and designs, installs, and sells curtain walls, as well as aluminum windows, doors, and other materials. It also holds and rents properties; invests in securities; and provides management, and fund-raising services. The company was incorporated in 1991 and is based in Tsim Sha Tsui, Hong Kong. Minmetals Land Limited is a subsidiary of June Glory International Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 9,882,956 -21.75% | 12,630,739 25.50% | 10,064,529 -21.89% | |||||||
Cost of revenue | 12,041,375 | 11,463,079 | 9,988,123 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,158,419) | 1,167,660 | 76,406 | |||||||
NOPBT Margin | 9.24% | 0.76% | ||||||||
Operating Taxes | 41,823 | 649,249 | 337,467 | |||||||
Tax Rate | 55.60% | 441.68% | ||||||||
NOPAT | (2,200,242) | 518,411 | (261,061) | |||||||
Net income | (3,520,690) 246.69% | (1,015,518) -25.34% | (1,360,224) -315.29% | |||||||
Dividends | (66,938) | |||||||||
Dividend yield | 3.92% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 16,297,231 | 15,226,846 | 7,151,332 | |||||||
Long-term debt | 5,391,236 | 8,102,679 | 17,215,263 | |||||||
Deferred revenue | 250,256 | |||||||||
Other long-term liabilities | 363,319 | 229,080 | ||||||||
Net debt | 17,064,999 | 17,376,841 | 10,837,580 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 421,500 | (3,065,442) | ||||||||
CAPEX | (56,393) | (5,909) | ||||||||
Cash from investing activities | 1,303,174 | (481,954) | ||||||||
Cash from financing activities | (5,908,457) | 1,198,702 | ||||||||
FCF | 3,659,521 | (2,539,277) | (762,137) | |||||||
Balance | ||||||||||
Cash | 2,934,361 | 3,410,744 | 7,701,361 | |||||||
Long term investments | 1,689,107 | 2,541,940 | 5,827,654 | |||||||
Excess cash | 4,129,320 | 5,321,147 | 13,025,789 | |||||||
Stockholders' equity | 4,466,461 | 9,557,137 | 12,021,590 | |||||||
Invested Capital | 27,176,786 | 32,578,676 | 28,704,707 | |||||||
ROIC | 1.69% | |||||||||
ROCE | 3.06% | 0.19% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 3,346,908 | 3,346,908 | 3,346,908 | |||||||
Price | 0.38 31.03% | 0.29 -43.14% | 0.51 -38.55% | |||||||
Market cap | 1,271,825 31.03% | 970,603 -43.14% | 1,706,923 -38.55% | |||||||
EV | 25,984,957 | 27,408,020 | 22,537,072 | |||||||
EBITDA | (2,158,419) | 1,198,030 | 122,406 | |||||||
EV/EBITDA | 22.88 | 184.12 | ||||||||
Interest | 477,416 | 138,144 | ||||||||
Interest/NOPBT | 40.89% | 180.80% |