XHKG0224
Market cap96mUSD
Nov 25, Last price
0.65HKD
Name
Pioneer Global Group Ltd
Chart & Performance
Profile
Pioneer Global Group Limited, an investment holding company, engages in the real estate investment business in Hong Kong and internationally. The company operates through Property and Hotels; and Investments and Others segments. It primarily invests in industrial, commercial, and residential properties, as well as hotels. The company was incorporated in 1989 and is based in Causeway Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 249,480 4.65% | 238,397 -9.36% | 263,023 -4.14% | |||||||
Cost of revenue | 51,611 | 56,811 | 46,782 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 197,869 | 181,586 | 216,241 | |||||||
NOPBT Margin | 79.31% | 76.17% | 82.21% | |||||||
Operating Taxes | (18,888) | 12,607 | 22,309 | |||||||
Tax Rate | 6.94% | 10.32% | ||||||||
NOPAT | 216,757 | 168,979 | 193,932 | |||||||
Net income | (56,169) -193.87% | 59,835 -71.75% | 211,814 -27.59% | |||||||
Dividends | (17,311) | (23,081) | (11,540) | |||||||
Dividend yield | 2.15% | 1.08% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,617,500 | 663,849 | 353 | |||||||
Long-term debt | 663,500 | 1,617,737 | 2,281,585 | |||||||
Deferred revenue | 65,609 | (59,987) | ||||||||
Other long-term liabilities | 1,680,266 | (22,699) | 35,469 | |||||||
Net debt | 1,978,498 | 2,018,813 | 2,054,609 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 141,583 | 95,502 | 143,651 | |||||||
CAPEX | (1,163) | (23) | (343) | |||||||
Cash from investing activities | (9,780) | (20,582) | (66,414) | |||||||
Cash from financing activities | (139,307) | (39,433) | (44,740) | |||||||
FCF | 216,659 | 169,786 | 194,558 | |||||||
Balance | ||||||||||
Cash | 302,502 | 262,773 | 227,329 | |||||||
Long term investments | ||||||||||
Excess cash | 290,028 | 250,853 | 214,178 | |||||||
Stockholders' equity | 8,038,329 | 8,123,765 | 8,125,737 | |||||||
Invested Capital | 10,621,808 | 10,744,198 | 10,775,068 | |||||||
ROIC | 2.03% | 1.57% | 1.81% | |||||||
ROCE | 1.80% | 1.64% | 1.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,154,039 | 1,154,039 | 1,154,039 | |||||||
Price | 0.93 0.00% | 0.93 | ||||||||
Market cap | 1,073,256 0.00% | 1,073,256 | ||||||||
EV | 4,197,721 | 4,243,050 | ||||||||
EBITDA | 198,601 | 182,416 | 217,161 | |||||||
EV/EBITDA | 23.01 | 19.54 | ||||||||
Interest | 68,999 | 38,071 | ||||||||
Interest/NOPBT | 38.00% | 17.61% |