Loading...
XHKG
0222
Market cap152mUSD
Apr 11, Last price  
1.98HKD
1D
0.00%
1Q
-9.59%
Jan 2017
-73.95%
Name

Min Xin Holdings Ltd

Chart & Performance

D1W1MN
P/E
30.01
P/S
5.10
EPS
0.07
Div Yield, %
4.55%
Shrs. gr., 5y
Rev. gr., 5y
-25.91%
Revenues
268m
+15.77%
60,294,00081,012,236142,038,00082,782,00085,964,00080,024,000302,450,000104,246,000137,462,000181,859,000231,637,000117,637,000969,790,0001,038,016,000148,542,000164,700,000232,846,000263,319,000231,784,000268,331,000
Net income
88m
+122.53%
59,849,000104,824,629222,239,000163,927,000172,888,000241,343,000300,583,000826,740,000556,354,000472,687,000477,339,000265,612,000516,890,000578,090,000571,486,000436,062,000495,931,000456,969,00039,409,00087,696,000
CFO
0k
P
19,416,00053,890,887-296,967,000-99,888,000-75,238,000-75,762,00081,624,000-22,481,000-46,273,000-204,585,000-26,528,00011,279,000-195,797,00089,074,000-29,426,00012,038,00028,361,00043,446,000-15,997,0000
Dividend
Jun 21, 20240.09 HKD/sh
Earnings
Jun 18, 2025

Profile

Min Xin Holdings Limited, an investment holding company, primarily engages in the financial services, general insurance, property investment, and strategic investment business in Hong Kong, Mainland China, and Macau. It is also involved in the banking business, as well as provides micro credit and entrusted loans; and leasing of office space. The company was incorporated in 1980 and is based in Central, Hong Kong. Min Xin Holdings Limited is a subsidiary of Fujian Investment & Development Group Co.,Ltd.
IPO date
Jun 28, 1982
Employees
70
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
268,331
15.77%
231,784
-11.98%
263,319
13.09%
Cost of revenue
53,730
241,744
223,217
Unusual Expense (Income)
NOPBT
214,601
(9,960)
40,102
NOPBT Margin
79.98%
15.23%
Operating Taxes
7,169
(9,648)
15,490
Tax Rate
3.34%
38.63%
NOPAT
207,432
(312)
24,612
Net income
87,696
122.53%
39,409
-91.38%
456,969
-7.86%
Dividends
(71,671)
(71,671)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
657,268
494,278
Long-term debt
758,497
199,474
199,396
Deferred revenue
65,450
Other long-term liabilities
338,427
(114,790)
Net debt
184,168
(7,579,222)
(7,279,027)
Cash flow
Cash from operating activities
(15,997)
43,446
CAPEX
(1,253)
(1,479)
Cash from investing activities
108,859
(21,815)
Cash from financing activities
90,351
(225,007)
FCF
422,999
(258,219)
1,159,254
Balance
Cash
574,329
1,044,155
236,256
Long term investments
7,391,809
7,736,445
Excess cash
560,912
8,424,375
7,959,535
Stockholders' equity
7,818,147
6,587,789
8,261,389
Invested Capital
8,354,159
2,337,817
129,331
ROIC
3.88%
3.22%
ROCE
2.41%
0.45%
EV
Common stock shares outstanding
597,257
597,257
597,257
Price
2.30
 
Market cap
1,373,692
 
EV
1,557,860
EBITDA
214,601
(7,808)
42,080
EV/EBITDA
7.26
Interest
41,366
21,558
Interest/NOPBT
53.76%