Loading...
XHKG0222
Market cap155mUSD
Dec 23, Last price  
2.02HKD
1D
1.00%
1Q
39.31%
Jan 2017
-73.42%
Name

Min Xin Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0222 chart
P/E
30.61
P/S
5.21
EPS
0.07
Div Yield, %
5.94%
Shrs. gr., 5y
—
Rev. gr., 5y
-25.91%
Revenues
232m
-11.98%
126,129,00060,294,00081,012,236142,038,00082,782,00085,964,00080,024,000302,450,000104,246,000137,462,000181,859,000231,637,000117,637,000969,790,0001,038,016,000148,542,000164,700,000232,846,000263,319,000231,784,000
Net income
39m
-91.38%
56,700,00059,849,000104,824,629222,239,000163,927,000172,888,000241,343,000300,583,000826,740,000556,354,000472,687,000477,339,000265,612,000516,890,000578,090,000571,486,000436,062,000495,931,000456,969,00039,409,000
CFO
-16m
L
-44,111,00019,416,00053,890,887-296,967,000-99,888,000-75,238,000-75,762,00081,624,000-22,481,000-46,273,000-204,585,000-26,528,00011,279,000-195,797,00089,074,000-29,426,00012,038,00028,361,00043,446,000-15,997,000
Dividend
Jun 21, 20240.09 HKD/sh
Earnings
Jun 18, 2025

Profile

Min Xin Holdings Limited, an investment holding company, primarily engages in the financial services, general insurance, property investment, and strategic investment business in Hong Kong, Mainland China, and Macau. It is also involved in the banking business, as well as provides micro credit and entrusted loans; and leasing of office space. The company was incorporated in 1980 and is based in Central, Hong Kong. Min Xin Holdings Limited is a subsidiary of Fujian Investment & Development Group Co.,Ltd.
URL
https://www.minxin.com.hk/
IPO date
Jun 28, 1982
Employees
70
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
231,784
-11.98%
263,319
13.09%
232,846
41.38%
Cost of revenue
241,744
223,217
187,110
Unusual Expense (Income)
NOPBT
(9,960)
40,102
45,736
NOPBT Margin
15.23%
19.64%
Operating Taxes
(9,648)
15,490
14,042
Tax Rate
38.63%
30.70%
NOPAT
(312)
24,612
31,694
Net income
39,409
-91.38%
456,969
-7.86%
495,931
13.73%
Dividends
(71,671)
(71,671)
(59,726)
Dividend yield
2.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
657,268
494,278
597,523
Long-term debt
199,474
199,396
599,419
Deferred revenue
65,450
60,678
Other long-term liabilities
(114,790)
(60,678)
Net debt
(7,579,222)
(7,279,027)
(7,117,255)
Cash flow
Cash from operating activities
(15,997)
43,446
28,361
CAPEX
(1,253)
(1,479)
(976)
Cash from investing activities
108,859
(21,815)
(146,695)
Cash from financing activities
90,351
(225,007)
258,777
FCF
(258,219)
1,159,254
(1,061,620)
Balance
Cash
1,044,155
236,256
466,989
Long term investments
7,391,809
7,736,445
7,847,208
Excess cash
8,424,375
7,959,535
8,302,555
Stockholders' equity
6,587,789
8,261,389
8,714,581
Invested Capital
2,337,817
129,331
1,399,853
ROIC
3.22%
5.30%
ROCE
0.45%
0.43%
EV
Common stock shares outstanding
597,257
597,257
597,257
Price
4.09
8.49%
Market cap
2,442,782
8.49%
EV
(4,674,473)
EBITDA
(7,808)
42,080
47,562
EV/EBITDA
Interest
41,366
21,558
11,609
Interest/NOPBT
53.76%
25.38%