XHKG0212
Market cap109mUSD
Dec 24, Last price
25.00HKD
1Q
3.31%
Jan 2017
-37.81%
Name
Nanyang Holdings Ltd
Chart & Performance
Profile
Nanyang Holdings Limited, an investment holding company, engages in the property investment and trading businesses in Hong Kong, the United States, Europe, Taiwan, and internationally. The company operates through two segments, Real Estate and Financial Investments. The Real Estate segment invests in and leases industrial/office spaces. The Financial Investments segment holds and trades in investment securities. Nanyang Holdings Limited was founded in 1947 and is based in Central, Hong Kong.
IPO date
Sep 15, 1954
Employees
13
Domiciled in
HK
Incorporated in
BM
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 196,014 107.36% | 94,529 -54.22% | 206,493 0.08% | |||||||
Cost of revenue | 56,351 | 52,321 | 60,414 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 139,663 | 42,208 | 146,079 | |||||||
NOPBT Margin | 71.25% | 44.65% | 70.74% | |||||||
Operating Taxes | 21,468 | 22,873 | 21,523 | |||||||
Tax Rate | 15.37% | 54.19% | 14.73% | |||||||
NOPAT | 118,195 | 19,335 | 124,556 | |||||||
Net income | 48,961 299.10% | 12,268 -93.57% | 190,717 119.81% | |||||||
Dividends | (33,968) | (47,555) | (47,781) | |||||||
Dividend yield | 4.13% | 5.13% | 3.59% | |||||||
Proceeds from repurchase of equity | (8,530) | |||||||||
BB yield | 0.64% | |||||||||
Debt | ||||||||||
Debt current | 3,533 | 3,441 | 611 | |||||||
Long-term debt | 4,429 | 11,403 | 611 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,500 | 1,493 | 1,205 | |||||||
Net debt | (2,044,044) | (1,943,191) | (2,144,562) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,999) | 60,928 | 10,729 | |||||||
CAPEX | (28) | (85) | ||||||||
Cash from investing activities | 72,864 | (56,665) | 70,767 | |||||||
Cash from financing activities | (37,557) | (51,156) | (61,060) | |||||||
FCF | 194,737 | 17,541 | 62,387 | |||||||
Balance | ||||||||||
Cash | 125,278 | 96,963 | 143,819 | |||||||
Long term investments | 1,926,728 | 1,861,072 | 2,001,965 | |||||||
Excess cash | 2,042,205 | 1,953,309 | 2,135,459 | |||||||
Stockholders' equity | 5,130,251 | 5,062,799 | 5,464,480 | |||||||
Invested Capital | 3,173,923 | 3,025,566 | 3,246,695 | |||||||
ROIC | 3.81% | 0.62% | 3.92% | |||||||
ROCE | 2.66% | 0.83% | 2.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 33,968 | 33,968 | 34,092 | |||||||
Price | 24.20 -11.36% | 27.30 -30.00% | 39.00 -3.94% | |||||||
Market cap | 822,026 -11.36% | 927,326 -30.25% | 1,329,588 -4.58% | |||||||
EV | (1,222,018) | (1,015,865) | (814,974) | |||||||
EBITDA | 143,205 | 45,930 | 151,095 | |||||||
EV/EBITDA | ||||||||||
Interest | 155 | 212 | 71 | |||||||
Interest/NOPBT | 0.11% | 0.50% | 0.05% |