XHKG0202
Market cap112mUSD
Dec 23, Last price
0.12HKD
1D
3.45%
1Q
-6.98%
Jan 2017
-65.71%
Name
EverChina Intl Holdings Co Ltd
Chart & Performance
Profile
EverChina Int'l Holdings Company Limited, an investment holding company, primarily engages in the property investment and hotel operations in the People's Republic of China and Bolivia. It operates through Property Investment Operation, Hotel operation, Agricultural Operation, Securities Investment and Financing Operation, and Resources segments. The company is involved in the leasing of commercial premises, as well as car parking space rental; mining and production of manganese products; securities investment and financing operations; and provision of corporate management services. It also engages in the raising and sale of cattle, as well as agricultural farming activities; and sale of soybean, corn, and rice. The company was formerly known as Interchina Holdings Company Limited and changed its name to EverChina Int'l Holdings Company Limited in February 2014. EverChina Int'l Holdings Company Limited is based in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 102,484 -12.98% | 117,777 -21.14% | 149,347 17.51% | |||||||
Cost of revenue | 87,517 | 70,561 | 83,208 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,967 | 47,216 | 66,139 | |||||||
NOPBT Margin | 14.60% | 40.09% | 44.29% | |||||||
Operating Taxes | 1,527 | (3,470) | (12,250) | |||||||
Tax Rate | 10.20% | |||||||||
NOPAT | 13,440 | 50,686 | 78,389 | |||||||
Net income | (319,846) 62.74% | (196,544) -15.79% | (233,386) 72.81% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 247,837 | 285,895 | 266,678 | |||||||
Long-term debt | 1,143 | 236 | 235 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | 238,359 | ||||||||
Net debt | 224,062 | (1,331,290) | (1,601,788) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (57,564) | 11,321 | 84,320 | |||||||
CAPEX | (4,369) | (5,518) | (7,156) | |||||||
Cash from investing activities | 64,002 | 1,928 | (7,766) | |||||||
Cash from financing activities | (38,820) | 8,159 | (69,064) | |||||||
FCF | 192,522 | 329,995 | (159,448) | |||||||
Balance | ||||||||||
Cash | 24,918 | 716,853 | 708,832 | |||||||
Long term investments | 900,568 | 1,159,869 | ||||||||
Excess cash | 19,794 | 1,611,532 | 1,861,234 | |||||||
Stockholders' equity | 3,372,216 | 179,239 | (67,733) | |||||||
Invested Capital | 1,397,056 | 1,615,898 | 2,407,036 | |||||||
ROIC | 0.89% | 2.52% | 3.44% | |||||||
ROCE | 1.01% | 2.53% | 2.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,294,369 | 7,294,369 | 7,294,369 | |||||||
Price | 0.12 -29.34% | 0.17 -5.11% | 0.18 -3.83% | |||||||
Market cap | 860,736 -29.34% | 1,218,160 -5.11% | 1,283,809 -3.83% | |||||||
EV | 1,113,899 | (81,353) | (285,327) | |||||||
EBITDA | 24,459 | 55,854 | 89,143 | |||||||
EV/EBITDA | 45.54 | |||||||||
Interest | 29,227 | 50,496 | 38,659 | |||||||
Interest/NOPBT | 195.28% | 106.95% | 58.45% |