XHKG0199
Market cap24mUSD
Dec 23, Last price
0.21HKD
1D
2.48%
1Q
-45.53%
Jan 2017
-93.41%
Name
ITC Properties Group Ltd
Chart & Performance
Profile
ITC Properties Group Limited, an investment holding company, primarily engages in the property development and investment activities in the People's Republic of China, Hong Kong, Canada, Macau, the United Kingdom, and internationally. It operates through Property, Hotel and Leisure, Securities Investments, and Finance segments. The company is also involved in the investment, development, and operation of hotels and resorts; operation of restaurants; trading and investment of securities; and provision of loan financing, and management services. In addition, it engages in the money lending business. The company was incorporated in 1994 and is based in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 111,078 18.29% | 93,901 -72.16% | 337,337 28.71% | |||||||
Cost of revenue | 385,957 | 320,063 | 585,512 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (274,879) | (226,162) | (248,175) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (74,199) | 144 | 8,449 | |||||||
Tax Rate | ||||||||||
NOPAT | (200,680) | (226,306) | (256,624) | |||||||
Net income | (644,886) 338.96% | (146,913) -125.95% | 566,164 -185.50% | |||||||
Dividends | (47,859) | (96,018) | ||||||||
Dividend yield | 4.87% | 9.71% | ||||||||
Proceeds from repurchase of equity | (4,455) | (52,284) | ||||||||
BB yield | 5.32% | |||||||||
Debt | ||||||||||
Debt current | 1,039,786 | 1,031,803 | 845,531 | |||||||
Long-term debt | 328,978 | 405,773 | 610,327 | |||||||
Deferred revenue | 5,281 | |||||||||
Other long-term liabilities | 1,044,188 | |||||||||
Net debt | 10,135 | (414,079) | (1,358,913) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (46,493) | (125,140) | (149,965) | |||||||
CAPEX | (2,135) | (17,992) | (1,939) | |||||||
Cash from investing activities | 20,901 | (4,660) | 447,525 | |||||||
Cash from financing activities | (10,804) | (99,574) | (317,990) | |||||||
FCF | (1,826,599) | (810,837) | 400,471 | |||||||
Balance | ||||||||||
Cash | 49,128 | 91,870 | 324,130 | |||||||
Long term investments | 1,309,501 | 1,759,785 | 2,490,641 | |||||||
Excess cash | 1,353,075 | 1,846,960 | 2,797,904 | |||||||
Stockholders' equity | 55,745 | 355,464 | 717,752 | |||||||
Invested Capital | 4,378,481 | 4,691,153 | 5,802,015 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 908,951 | 936,517 | 960,430 | |||||||
Price | 1.05 1.94% | 1.03 -10.43% | ||||||||
Market cap | 983,343 -0.60% | 989,243 -10.31% | ||||||||
EV | 756,368 | (159,233) | ||||||||
EBITDA | (250,323) | (199,458) | (219,357) | |||||||
EV/EBITDA | 0.73 | |||||||||
Interest | 85,489 | 53,970 | 63,866 | |||||||
Interest/NOPBT |