XHKG0194
Market cap197mUSD
Dec 23, Last price
4.06HKD
1D
0.50%
1Q
1.25%
Jan 2017
-60.89%
Name
Liu Chong Hing Investment Ltd
Chart & Performance
Profile
Liu Chong Hing Investment Limited, an investment holding company, engages in the investment, development, sale, management, and letting of properties in Hong Kong, the People's Republic of China, and Thailand. The company operates through Property Investment, Property Development, Property Management, Treasury Investment, Trading and Manufacturing, and Hotel Operation segments. Its projects primarily include offices, commercial buildings, residential buildings, industrial buildings, and shopping centers, as well as retail stores. The company also provides money lending, nominee, and interior decoration services; operates and manages budget hotel under the Hanting brand name, as well as 183-room hotel and serviced residences; manufactures and sells magnetic materials; and deals and invests in securities and other financial instruments. In addition, it is involved in the food and beverage business. The company was incorporated in 1970 and is based in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 732,311 2.39% | 715,240 -14.36% | 835,165 8.23% | |||||||
Cost of revenue | 1,207,549 | 585,023 | 601,421 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (475,238) | 130,217 | 233,744 | |||||||
NOPBT Margin | 18.21% | 27.99% | ||||||||
Operating Taxes | (11,869) | 99,206 | 248,057 | |||||||
Tax Rate | 76.19% | 106.12% | ||||||||
NOPAT | (463,369) | 31,011 | (14,313) | |||||||
Net income | (814,937) -1,045.97% | 86,148 -79.84% | 427,302 162.86% | |||||||
Dividends | (117,361) | (184,048) | (162,791) | |||||||
Dividend yield | 5.74% | 6.71% | 5.55% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,775,691 | 994,663 | 567,098 | |||||||
Long-term debt | 631,367 | 1,218,665 | 1,303,956 | |||||||
Deferred revenue | 8,401 | 9,693 | ||||||||
Other long-term liabilities | 109,890 | 97,984 | 97,453 | |||||||
Net debt | 282,733 | (230,542) | (738,759) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 169,123 | (227,752) | 169,607 | |||||||
CAPEX | (42,295) | (42,419) | (17,724) | |||||||
Cash from investing activities | (532,426) | (128,292) | 83,341 | |||||||
Cash from financing activities | (62,142) | 125,358 | (268,522) | |||||||
FCF | (1,969,131) | 6,830 | (317,433) | |||||||
Balance | ||||||||||
Cash | 1,216,789 | 1,652,918 | 2,025,688 | |||||||
Long term investments | 907,536 | 790,952 | 584,125 | |||||||
Excess cash | 2,087,709 | 2,408,108 | 2,568,055 | |||||||
Stockholders' equity | 11,514,572 | 12,659,989 | 13,234,411 | |||||||
Invested Capital | 12,031,970 | 12,428,399 | 12,452,070 | |||||||
ROIC | 0.25% | |||||||||
ROCE | 0.86% | 1.52% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 378,583 | 378,583 | 378,583 | |||||||
Price | 5.40 -25.52% | 7.25 -6.45% | 7.75 10.09% | |||||||
Market cap | 2,044,351 -25.52% | 2,744,730 -6.45% | 2,934,022 10.09% | |||||||
EV | 2,364,878 | 2,574,804 | 2,282,970 | |||||||
EBITDA | (370,583) | 232,559 | 309,155 | |||||||
EV/EBITDA | 11.07 | 7.38 | ||||||||
Interest | 138,495 | 59,240 | 23,521 | |||||||
Interest/NOPBT | 45.49% | 10.06% |