XHKG0184
Market cap88mUSD
Dec 23, Last price
2.03HKD
1D
-0.49%
1Q
-8.56%
Jan 2017
-63.75%
Name
Keck Seng Investments Hong Kong Ltd
Chart & Performance
Profile
Keck Seng Investments (Hong Kong) Limited, an investment holding company, engages in the hotel and club operations, and property investment and development activities. It operates through three segments: Hotel, Property, and Investment and Corporate. The Hotel segment offers hotel room accommodation services; and food and beverages at hotel restaurant outlets, as well as operates slot machines. The Property segment leases investment properties, which primarily consist of retail, commercial, and office properties; and develops, sells, and markets trading properties, as well as provides management services. The Investment and Corporate segment engages in non-trading and trading securities; financial instruments; and other treasury operations. It operates primarily in Macau, Vietnam, the People's Republic of China, Japan, Canada, the United States, and Hong Kong. The company was incorporated in 1973 and is based in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,738,354 21.61% | 1,429,488 196.04% | 482,878 -27.46% | |||||||
Cost of revenue | 1,385,641 | 565,202 | 346,573 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 352,713 | 864,286 | 136,305 | |||||||
NOPBT Margin | 20.29% | 60.46% | 28.23% | |||||||
Operating Taxes | 28,021 | 5,624 | (57,872) | |||||||
Tax Rate | 7.94% | 0.65% | ||||||||
NOPAT | 324,692 | 858,662 | 194,177 | |||||||
Net income | 219,656 76.86% | 124,199 -167.42% | (184,204) -66.26% | |||||||
Dividends | (27,216) | (13,608) | ||||||||
Dividend yield | 4.02% | 1.74% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 290,420 | 1,401,014 | 371,664 | |||||||
Long-term debt | 1,164,907 | 149,764 | 1,228,213 | |||||||
Deferred revenue | 2,783 | 3,172 | 3,560 | |||||||
Other long-term liabilities | ||||||||||
Net debt | (1,440,183) | 3,007 | 222,261 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 345,514 | 311,791 | (27,332) | |||||||
CAPEX | (47,081) | (21,653) | (20,999) | |||||||
Cash from investing activities | (103,498) | (50,027) | 528,319 | |||||||
Cash from financing activities | (212,061) | (165,712) | (57,750) | |||||||
FCF | 477,983 | 1,156,910 | 364,699 | |||||||
Balance | ||||||||||
Cash | 1,522,259 | 1,353,423 | 1,187,917 | |||||||
Long term investments | 1,373,251 | 194,348 | 189,699 | |||||||
Excess cash | 2,808,592 | 1,476,297 | 1,353,472 | |||||||
Stockholders' equity | 3,720,287 | 3,552,646 | 3,536,687 | |||||||
Invested Capital | 2,389,316 | 3,606,060 | 3,777,811 | |||||||
ROIC | 10.83% | 23.26% | 5.08% | |||||||
ROCE | 6.67% | 16.71% | 2.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 340,200 | 340,200 | 340,200 | |||||||
Price | 1.99 -13.48% | 2.30 -19.86% | 2.87 -2.71% | |||||||
Market cap | 676,998 -13.48% | 782,460 -19.86% | 976,374 -2.71% | |||||||
EV | (141,767) | 1,401,314 | 1,827,682 | |||||||
EBITDA | 494,047 | 1,013,577 | 290,733 | |||||||
EV/EBITDA | 1.38 | 6.29 | ||||||||
Interest | 98,830 | 50,274 | 32,293 | |||||||
Interest/NOPBT | 28.02% | 5.82% | 23.69% |