Loading...
XHKG0179
Market cap1.29bUSD
Dec 23, Last price  
10.88HKD
1D
-0.18%
1Q
5.02%
Jan 2017
-46.93%
Name

Johnson Electric Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0179 chart
P/E
5.63
P/S
0.34
EPS
0.25
Div Yield, %
0.52%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
3.06%
Revenues
3.81b
+4.61%
1,143,783,0001,526,328,0002,086,628,0002,220,792,0001,828,165,0001,740,976,0002,104,029,0002,140,803,0002,059,689,0002,097,618,0002,136,052,0002,235,945,0002,776,101,0003,236,560,0003,280,381,0003,070,485,0003,156,163,0003,446,055,0003,646,119,0003,814,213,000
Net income
229m
+45.26%
141,672,00094,367,000113,003,000138,249,0002,591,00075,512,000181,728,000186,700,000191,321,000207,865,000210,894,000172,660,000237,920,000264,047,000281,329,000-493,657,000212,035,000146,352,000157,805,000229,229,000
CFO
582m
+34.54%
122,820,000159,278,000163,872,000262,483,000216,929,000248,551,000241,050,000233,149,000167,365,000307,295,000267,142,999241,379,000399,945,000400,801,000455,840,000545,792,000434,383,000183,589,000432,492,000581,883,000
Dividend
Jul 17, 20240.44 HKD/sh

Profile

Johnson Electric Holdings Limited, an investment holding company sells motion products, control systems, and flexible interconnects worldwide. The company offers motion products, including solenoids, piezo motors and subsystems, starters, blowers, gearboxes, automotive actuators, haptic motion products, and piezo stages, as well as brushless EC, DC, AC, stepper, and gear motors; pumps and valves; and flex circuits, flat flexible cables, security circuits, microelectronics, and electromagnetic interference shielded flexible circuits. It also provides switches and relays comprising microswitches, TIPPMATIC auto power-off products, manually operated switches, panel mounted switches, automotive switches and subsystems, and smart meter relays; and powder metal components. The company offers its products to a range of industries, including automotive, building automation and security, business machines, defense and aerospace, food and beverage, home technologies, HVAC, industrial equipment, medical devices, personal care, power equipment, and power tools. Johnson Electric Holdings Limited was founded in 1959 and is headquartered in Sha Tin, Hong Kong.
URL
https://www.johnsonelectric.com/
IPO date
Jul 11, 1984
Employees
35,000
Domiciled in
HK
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
3,814,213
4.61%
3,646,119
5.81%
3,446,055
9.18%
Cost of revenue
3,538,223
3,672,318
3,505,747
Unusual Expense (Income)
NOPBT
275,990
(26,199)
(59,692)
NOPBT Margin
7.24%
Operating Taxes
38,806
19,770
17,917
Tax Rate
14.06%
NOPAT
237,184
(45,969)
(77,609)
Net income
229,229
45.26%
157,805
7.83%
146,352
-30.98%
Dividends
(52,473)
(12,424)
(54,193)
Dividend yield
0.52%
0.15%
0.55%
Proceeds from repurchase of equity
(1,206)
(4,610)
BB yield
0.01%
0.05%
Debt
Debt current
327,381
134,545
53,799
Long-term debt
381,105
460,541
596,768
Deferred revenue
268,536
361,621
Other long-term liabilities
92,157
(367,144)
(469,241)
Net debt
(79,863)
107,100
219,304
Cash flow
Cash from operating activities
581,883
432,492
183,589
CAPEX
(184,917)
(226,562)
(316,440)
Cash from investing activities
(225,405)
(240,800)
(351,197)
Cash from financing activities
(5,870)
(110,373)
(23,953)
FCF
348,260
47,961
(488,722)
Balance
Cash
822,935
428,075
359,511
Long term investments
(34,586)
59,911
71,752
Excess cash
597,638
305,680
258,960
Stockholders' equity
2,525,117
2,443,666
2,482,817
Invested Capital
2,725,831
2,809,785
2,937,178
ROIC
8.57%
ROCE
8.11%
EV
Common stock shares outstanding
927,770
910,456
901,736
Price
10.84
21.80%
8.90
-17.90%
10.84
-48.13%
Market cap
10,057,027
24.11%
8,103,058
-17.10%
9,774,818
-47.95%
EV
10,021,822
8,258,611
10,079,551
EBITDA
550,870
247,954
223,593
EV/EBITDA
18.19
33.31
45.08
Interest
31,560
21,677
20,063
Interest/NOPBT
11.44%