Loading...
XHKG0178
Market cap283mUSD
Dec 23, Last price  
0.71HKD
1D
1.43%
1Q
1.43%
Jan 2017
-76.95%
Name

Sa Sa International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0178 chart
P/E
10.07
P/S
0.50
EPS
0.07
Div Yield, %
0.00%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
-11.74%
Revenues
4.37b
+24.77%
2,313,706,0002,620,586,0002,889,237,0003,221,429,0003,608,990,0004,111,345,0004,901,364,0006,405,121,0007,669,798,0008,756,105,0008,992,837,0007,791,244,0007,551,074,0008,017,613,0008,156,597,0005,717,283,0003,043,029,0003,412,727,0003,500,525,0004,367,496,000
Net income
219m
+275.78%
216,607,000185,171,000221,793,000348,213,000315,951,000381,095,000509,270,000689,709,000825,634,000935,235,000838,811,000383,470,000326,705,000440,120,000470,752,000-515,936,000-351,368,000-343,732,00058,247,000218,883,000
CFO
591m
+20.25%
208,066,000226,264,000234,262,000328,320,000334,498,000414,655,000443,103,000639,477,000846,245,0001,021,080,0001,069,606,000578,922,000356,723,000748,214,000346,233,000665,122,000553,431,000126,627,000491,083,000590,540,000
Dividend
Aug 26, 20240.05 HKD/sh
Earnings
Jun 18, 2025

Profile

Sa Sa International Holdings Limited, an investment holding company, engages in the retail and wholesale of cosmetic products in Hong Kong and Macau, Mainland China, and Malaysia. The company offers approximately 600 brands of skincare, fragrance, make-up, body care, hair care, and health and fitness products, as well as beauty gadgets. It is also involved in intellectual property rights and property holding; and charitable activities. As of March 31, 2022, the company operated 234 retail stores. In addition, it sells its products through e-commerce platforms, including sasa.com, mobile app, social commerce, and third-party platforms. The company was founded in 1978 and is headquartered in Chai Wan, Hong Kong.
URL
https://corp.sasa.com/en/global/home.php
IPO date
Jun 13, 1997
Employees
2,600
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,367,496
24.77%
3,500,525
2.57%
3,412,727
12.15%
Cost of revenue
4,112,322
3,922,708
4,115,965
Unusual Expense (Income)
NOPBT
255,174
(422,183)
(703,238)
NOPBT Margin
5.84%
Operating Taxes
47,864
(72,608)
6,907
Tax Rate
18.76%
NOPAT
207,310
(349,575)
(710,145)
Net income
218,883
275.78%
58,247
-116.95%
(343,732)
-2.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
298,136
261,928
354,045
Long-term debt
1,086,160
667,350
439,898
Deferred revenue
(1)
(1)
Other long-term liabilities
42,457
34,396
29,054
Net debt
926,539
626,022
497,224
Cash flow
Cash from operating activities
590,540
491,083
126,627
CAPEX
(68,632)
(59,406)
(59,907)
Cash from investing activities
(68,412)
(59,164)
(39,135)
Cash from financing activities
(361,406)
(418,795)
(296,830)
FCF
13,751
(369,846)
(509,352)
Balance
Cash
457,757
303,256
296,719
Long term investments
Excess cash
239,382
128,230
126,083
Stockholders' equity
(160,618)
(367,770)
(425,283)
Invested Capital
2,147,312
2,029,996
2,002,218
ROIC
9.93%
ROCE
12.84%
EV
Common stock shares outstanding
3,102,129
3,101,830
3,101,568
Price
0.83
-54.89%
1.84
32.37%
1.39
-21.91%
Market cap
2,574,767
-54.89%
5,707,367
32.39%
4,311,180
-21.90%
EV
3,501,306
6,333,389
4,808,404
EBITDA
631,823
(83,079)
(347,173)
EV/EBITDA
5.54
Interest
27,399
19,100
11,778
Interest/NOPBT
10.74%