Loading...
XHKG
0177
Market cap9.54bUSD
Apr 03, Last price  
9.58HKD
1D
0.00%
1Q
12.84%
Jan 2017
-2.24%
Name

Jiangsu Expressway Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
9.18
P/S
2.67
EPS
0.98
Div Yield, %
5.38%
Shrs. gr., 5y
—
Rev. gr., 5y
8.79%
Revenues
15.19b
+14.61%
3,060,081,2642,194,735,7864,046,256,0985,309,835,3175,277,139,4775,741,346,2816,756,244,1127,401,310,2217,795,942,6817,614,226,7177,879,076,2858,761,321,1869,201,297,0669,455,680,3659,969,011,16510,078,181,2188,032,466,74613,792,587,24213,255,603,10715,192,010,226
Net income
4.41b
+18.51%
826,724,975696,456,0201,127,781,3611,600,827,1431,554,011,0982,010,972,4632,484,404,0282,429,750,2072,333,344,5582,707,743,1472,574,754,3122,506,629,4083,346,063,8673,587,861,8574,376,603,9254,199,704,3712,464,213,6754,280,010,0333,724,115,1654,413,271,587
CFO
7.39b
+33.73%
1,675,402,8231,285,000,1922,441,451,0393,157,807,9292,765,104,2571,797,659,5963,391,632,3513,835,414,2213,189,409,9263,084,162,1603,092,012,6204,475,893,1255,463,748,5045,232,104,9785,715,489,5075,763,283,6243,137,401,5305,467,265,5355,527,921,0467,392,424,078
Dividend
Jul 02, 20240.5153 HKD/sh

Profile

Jiangsu Expressway Company Limited invests in, constructs, operates, and manages toll roads and bridges in the People's Republic of China. The company operates the Jiangsu section of Shanghai-Nanjing Expressway, Ningchang Expressway, Zhenli Expressway, Guangjing Expressway, Xicheng Expressway, Xiyi Expressway, Zhendan Expressway, Wufengshan Bridge, Jiangyin Bridge, and Sujiahang Expressway toll roads in Jiangsu Province, the People's Republic of China. As of December 31, 2021, it operated 17 road and bridge projects; and owned approximately 910 kilometers of roads and bridges. The company also offers passenger transportation; and ancillary services, including refueling, catering, retail, advertising, etc. In addition, it engages in the real estate development activities. The company was incorporated in 1992 and is headquartered in Nanjing, China. Jiangsu Expressway Company Limited is a subsidiary of JiangSu Communications Holding Co., Ltd.
URL
http://www.jsexpressway.com/
IPO date
Jun 27, 1997
Employees
4,805
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,192,010
14.61%
13,255,603
-3.89%
Cost of revenue
9,673,314
8,949,764
Unusual Expense (Income)
NOPBT
5,518,697
4,305,839
NOPBT Margin
36.33%
32.48%
Operating Taxes
1,062,649
833,034
Tax Rate
19.26%
19.35%
NOPAT
4,456,047
3,472,805
Net income
4,413,272
18.51%
3,724,115
-12.99%
Dividends
(3,406,618)
(2,317,364)
Dividend yield
6.60%
5.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,932,157
4,249,333
Long-term debt
27,470,323
26,066,535
Deferred revenue
61,767
73,861
Other long-term liabilities
69,733
71,405
Net debt
7,258,781
8,426,143
Cash flow
Cash from operating activities
7,392,424
5,527,921
CAPEX
(3,804,377)
Cash from investing activities
(2,940,881)
Cash from financing activities
1,206,430
FCF
4,413,419
(4,592,831)
Balance
Cash
4,525,747
4,407,551
Long term investments
21,617,951
17,482,174
Excess cash
25,384,098
21,226,945
Stockholders' equity
36,827,000
33,888,824
Invested Capital
49,027,528
46,781,197
ROIC
9.30%
8.26%
ROCE
7.35%
6.27%
EV
Common stock shares outstanding
5,037,748
5,037,748
Price
10.25
24.70%
8.22
-4.64%
Market cap
51,636,912
24.70%
41,410,284
-4.64%
EV
65,796,914
55,845,951
EBITDA
8,043,175
6,345,493
EV/EBITDA
8.18
8.80
Interest
1,076,089
1,098,642
Interest/NOPBT
19.50%
25.52%