Loading...
XHKG
0169
Market cap280mUSD
May 08, Last price  
0.47HKD
1D
-2.11%
1Q
40.91%
Jan 2017
-33.57%
Name

Wanda Hotel Development Co Ltd

Chart & Performance

D1W1MN
XHKG:0169 chart
No data to show
P/E
—
P/S
2.20
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
3.67%
Revenues
991m
+0.85%
107,099,00056,682,000136,321,000149,029,000426,086,000174,379,00002,773,419,0001,347,995,000185,849,0002,176,737,000250,129,000656,380,000812,320,000827,759,000699,322,000872,970,000819,382,000983,068,000991,375,000
Net income
-591m
L
20,459,000-22,469,00018,406,000-503,523,00011,217,000-102,911,000185,411,000232,335,000190,879,000-176,026,000-262,692,999-119,750,00094,231,000-156,961,000-287,180,00015,355,000233,070,000193,242,000165,154,000-590,891,000
CFO
0k
-100.00%
-29,272,0002,411,000-24,059,000-151,347,00050,005,000-52,00022,922,0001,421,121,000-1,140,041,000-1,311,830,0001,406,275,000613,783,000-1,508,527,000-486,597,000-910,280,000-845,375,000564,678,000-147,134,00098,059,0000
Dividend
May 29, 20060.01 HKD/sh

Profile

Wanda Hotel Development Company Limited, an investment holding company, engages in the property development, investment, leasing, and management activities in the People's Republic of China (PRC). It operates through three segments: Hotel Operation and Management; Hotel Design and Construction Management Services; and Investment Properties Leasing. The company develops, leases, and sells commercial and residential properties. It is also involved in the design, development, construction, operation, and management of hotels; and provision of hotel design and construction management services, as well as related consultancy and other ancillary business. As of June 30, 2022, the company operated and managed a network of 97 hotels with 24,609 rooms covering 78 cities in the PRC and Istanbul of Turkey. It operates hotels under the Wanda Reign, Wanda Vista, Wanda Realm, Wanda Jin, Wanda Yi, Wanda Moments, and Wanda Yue brands. The company was formerly known as Wanda Commercial Properties (Group) Co., Limited and changed its name to Wanda Hotel Development Company Limited in October 2014. The company is based in Central, Hong Kong. Wanda Hotel Development Company Limited is a subsidiary of Wanda Commercial Properties Overseas Limited.
URL
http://www.wanda-hotel.com.hk/
IPO date
Jun 04, 2002
Employees
674
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
991,375
0.85%
983,068
19.98%
819,382
-6.14%
Cost of revenue
730,057
703,209
588,226
Unusual Expense (Income)
NOPBT
261,318
279,859
231,156
NOPBT Margin
26.36%
28.47%
28.21%
Operating Taxes
79,913
89,284
66,055
Tax Rate
30.58%
31.90%
28.58%
NOPAT
181,405
190,575
165,101
Net income
(590,891)
-457.78%
165,154
-14.54%
193,242
-17.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,299
29,908
43,212
Long-term debt
634,051
684,818
712,378
Deferred revenue
107,771
135,596
Other long-term liabilities
288,970
(69,761)
Net debt
219,417
297,867
(325,561)
Cash flow
Cash from operating activities
98,059
(147,134)
CAPEX
(14,889)
(13,586)
Cash from investing activities
46,939
(559,578)
Cash from financing activities
(782,184)
(1,190,336)
FCF
(314,297)
(1,206,634)
(99,532)
Balance
Cash
433,961
416,859
1,080,921
Long term investments
972
230
Excess cash
385,364
367,706
1,040,182
Stockholders' equity
2,194,930
2,743,723
1,240,401
Invested Capital
2,425,711
3,386,032
2,552,446
ROIC
6.24%
6.42%
5.67%
ROCE
9.30%
7.12%
6.14%
EV
Common stock shares outstanding
4,697,347
4,697,347
4,697,347
Price
0.23
-5.02%
0.24
-20.33%
0.30
-4.76%
Market cap
1,066,298
-5.02%
1,122,666
-20.33%
1,409,204
-4.76%
EV
1,410,138
2,550,023
1,703,778
EBITDA
261,318
330,996
279,907
EV/EBITDA
5.40
7.70
6.09
Interest
21,976
33,353
Interest/NOPBT
7.85%
14.43%