XHKG0156
Market cap82mUSD
Dec 23, Last price
0.70HKD
1D
1.45%
1Q
-15.66%
Jan 2017
203.03%
Name
Lippo China Resources Limited
Chart & Performance
Profile
Lippo China Resources Limited, an investment holding company, primarily engages in food, and property investment and development businesses in Hong Kong, Mainland China, Singapore, Malaysia, and internationally. It operates through Property Investment, Treasury Investment, Securities Investment, Food Businesses, Healthcare Services, and Other segments. The company trades in food products; and operates and manages restaurants, coffee shops, and bakeries, as well as manufactures and retails food products. It is also involved in the development, letting, sale, and resale of real estate properties, as well as offers property management and real estate agency services. In addition, the company engages in the exploration, extraction, and processing of minerals; and provision of money lending services, as well as fund management, and investment advisory services. Further, it is involved in intellectual property and financing activities; provision of management and commercial consulting services; and development of software products, as well as invests in money markets and securities held-for-trading. The company was incorporated in 1973 and is headquartered in Central, Hong Kong. Lippo China Resources Limited is a subsidiary of Skyscraper Realty Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 739,438 21.74% | 607,392 -6.35% | 648,547 -24.21% | |||||||
Cost of revenue | 708,920 | 670,157 | 708,944 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 30,518 | (62,765) | (60,397) | |||||||
NOPBT Margin | 4.13% | |||||||||
Operating Taxes | (1,196) | (3,483) | (1,091) | |||||||
Tax Rate | ||||||||||
NOPAT | 31,714 | (59,282) | (59,306) | |||||||
Net income | (146,420) -53.74% | (316,522) -750.41% | 48,665 -113.48% | |||||||
Dividends | (73,495) | (50,528) | ||||||||
Dividend yield | 0.75% | 0.45% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 188,671 | 607,704 | 391,920 | |||||||
Long-term debt | 801,801 | 586,499 | 928,944 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,542 | 9,150 | 10,698 | |||||||
Net debt | (1,007,873) | (906,422) | (1,057,037) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (38,459) | 6,570 | 95,107 | |||||||
CAPEX | (46,616) | (37,426) | (39,704) | |||||||
Cash from investing activities | (11,165) | 148,775 | (79,668) | |||||||
Cash from financing activities | (302,391) | (279,038) | (228,869) | |||||||
FCF | (240,917) | (47,601) | 279,883 | |||||||
Balance | ||||||||||
Cash | 605,571 | 961,610 | 1,333,765 | |||||||
Long term investments | 1,392,774 | 1,139,015 | 1,044,136 | |||||||
Excess cash | 1,961,373 | 2,070,255 | 2,345,474 | |||||||
Stockholders' equity | 2,824,523 | 3,023,035 | 3,461,965 | |||||||
Invested Capital | 1,689,344 | 1,874,294 | 2,164,516 | |||||||
ROIC | 1.78% | |||||||||
ROCE | 0.83% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 918,691 | 918,691 | 918,691 | |||||||
Price | 0.83 -92.24% | 10.70 -11.57% | 12.10 6,548.35% | |||||||
Market cap | 762,514 -92.24% | 9,829,997 -11.57% | 11,116,165 6,548.35% | |||||||
EV | 83,403 | 9,273,393 | 10,442,753 | |||||||
EBITDA | 163,761 | 61,443 | 54,515 | |||||||
EV/EBITDA | 0.51 | 150.93 | 191.56 | |||||||
Interest | 52,280 | 39,993 | 30,246 | |||||||
Interest/NOPBT | 171.31% |