Loading...
XHKG
0152
Market cap2.46bUSD
Aug 01, Last price  
7.89HKD
1D
0.38%
1Q
-0.75%
Jan 2017
-30.18%
Name

Shenzhen International Holdings Ltd

Chart & Performance

D1W1MN
P/E
6.71
P/S
1.24
EPS
1.18
Div Yield, %
5.07%
Shrs. gr., 5y
2.32%
Rev. gr., 5y
-1.53%
Revenues
15.57b
-24.13%
316,959,000425,567,000853,985,0005,951,614,0004,080,949,0005,111,806,0005,581,043,0005,739,514,0005,962,765,0006,370,230,0006,738,397,0007,787,180,0009,706,528,00011,581,036,00016,820,326,00019,452,409,00018,541,926,00015,529,301,00020,523,798,00015,570,615,000
Net income
2.87b
+51.05%
360,253,000219,936,0002,033,555,000574,986,000865,859,0001,279,839,0001,745,231,0001,878,312,0001,641,038,0002,229,254,0002,198,385,0002,115,695,0003,841,776,0004,305,621,0007,109,541,0006,038,627,0006,090,033,0001,936,157,0001,901,643,0002,872,448,000
CFO
0k
-100.00%
41,268,00014,310,0001,620,975,0001,120,631,0001,302,876,0002,056,065,0001,853,423,0001,928,936,0002,335,517,0002,410,434,0002,130,301,0001,915,423,0002,428,280,0002,112,990,0007,344,028,000631,765,0003,671,661,00010,133,577,0005,552,362,0000
Dividend
May 17, 20240.4 HKD/sh

Profile

Shenzhen International Holdings Limited, an investment holding company, invests in, constructs, and operates logistic infrastructure facilities primarily in the People's Republic of China. It operates through two segments, Toll roads and General Environmental Protection Business, and Logistic Business. The Toll roads and General Environmental Protection Business segment develops, operates, and manages toll highways. This segment also engages in the sale of wind turbine equipment; kitchen waste disposal projects construction; and operation and sale of wind power stations. The company's Logistic Business segment constructs, operates, and manages logistics parks and centers, and integrated logistics hubs; and provides third-party logistics services, logistic information services, and financial services; port and related services; and logistic park transformation and upgrading services. It also operates two general bulk cargo terminals and depots in Nanjing Xiba Port that provides various services, such as loading and unloading, lightering, train loading and unloading, and warehousing. In addition, the company provides electronic information exchange, transmission, and value-added information sharing services; supply chain management services; project investment and enterprise management consulting services; and real estate development and investment management services, as well as operates Longda and Shenzhen Expressway in Shenzhen. Further, it offers logistics and transportation ancillary services, and cargo transportation and warehousing services. Additionally, it provides technical development, sales, maintenance, and technology service of computer hardware, software, and network systems; and monetary and financial leasing, property leasing and management, freight forwarding, and other services. The company is headquartered in Tsimshatsui East, Hong Kong.
URL
https://www.szihl.com/
IPO date
Sep 25, 1972
Employees
8,983
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,570,615
-24.13%
20,523,798
32.16%
15,529,301
-16.25%
Cost of revenue
13,483,264
14,403,458
12,654,382
Unusual Expense (Income)
NOPBT
2,087,351
6,120,340
2,874,919
NOPBT Margin
13.41%
29.82%
18.51%
Operating Taxes
1,428,061
2,289,221
994,769
Tax Rate
68.41%
37.40%
34.60%
NOPAT
659,290
3,831,119
1,880,150
Net income
2,872,448
51.05%
1,901,643
-1.78%
1,936,157
-68.21%
Dividends
(1,755,685)
(2,230,578)
Dividend yield
11.15%
12.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,449,915
27,042,668
31,792,592
Long-term debt
42,861,021
30,320,512
26,489,927
Deferred revenue
655,239
650,995
Other long-term liabilities
4,065,891
898,905
834,089
Net debt
21,583,063
18,062,061
17,941,308
Cash flow
Cash from operating activities
5,552,362
10,133,577
CAPEX
(10,038,786)
(7,230,749)
Cash from investing activities
(6,472,706)
(7,835,969)
Cash from financing activities
(2,054,408)
(444,795)
FCF
(4,314,612)
2,256,798
6,040,950
Balance
Cash
9,978,037
9,781,751
14,053,385
Long term investments
30,749,836
29,519,368
26,287,826
Excess cash
39,949,342
38,274,929
39,564,746
Stockholders' equity
54,523,158
44,097,823
45,249,705
Invested Capital
80,019,618
74,605,809
73,549,363
ROIC
0.85%
5.17%
2.50%
ROCE
1.74%
5.30%
2.48%
EV
Common stock shares outstanding
2,411,598
2,392,019
2,330,745
Price
7.25
10.18%
6.58
-14.10%
7.66
-5.43%
Market cap
17,484,086
11.08%
15,739,485
-11.84%
17,853,507
-1.46%
EV
61,090,568
57,195,001
59,746,125
EBITDA
2,087,351
9,378,346
6,185,263
EV/EBITDA
29.27
6.10
9.66
Interest
2,064,610
1,712,000
Interest/NOPBT
33.73%
59.55%