XHKG0147
Market cap211mUSD
Dec 20, Last price
0.08HKD
1D
-6.90%
1Q
131.43%
Jan 2017
-94.81%
Name
INTERNATIONAL BUSINESS SETLMNT HLDS LTD
Chart & Performance
Profile
International Business Settlement Holdings Limited, an investment holding company, engages in the property development business primarily in the People's Republic of China. The company operates through Property Development, Hotel Business, International Business Settlement, Financing Business, Leasing And Trading Of Computer Equipment Business, and Contact Lens Business segments. It develops and sells commercial and residential properties; and undertakes land development activities for car parking spaces. The company also provides settlement and clearing services for commercial and individual customers with the electronic money institution license; and hotel development and management services, as well as manufactures and sells disposable contact lens. In addition, it is involved in the provision of money lending, finance leasing, factoring, and other related services; and encrypted distributed storage space through leasing of servers and trading of computer equipment, as well as consultancy and goods trading activities. The company was formerly known as Chaoyue Group Limited and changed its name to International Business Settlement Holdings Limited in December 2016. The company is headquartered in Causeway Bay, Hong Kong. International Business Settlement Holdings Limited is a subsidiary of Long Grand Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 173,689 -79.94% | 865,703 184.38% | 304,416 255.95% | |||||||
Cost of revenue | 156,324 | 687,734 | 390,330 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,365 | 177,969 | (85,914) | |||||||
NOPBT Margin | 10.00% | 20.56% | ||||||||
Operating Taxes | 9,366 | 27,474 | 13,281 | |||||||
Tax Rate | 53.94% | 15.44% | ||||||||
NOPAT | 7,999 | 150,495 | (99,195) | |||||||
Net income | (59,668) -17.94% | (72,716) -38.96% | (119,137) -9.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 516,112 | 697,721 | 658,574 | |||||||
Long-term debt | 25,636 | 132,777 | 191,557 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (129,006) | (187,855) | ||||||||
Net debt | 98,897 | (177,094) | (166,111) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (24,576) | 18,097 | (55,614) | |||||||
CAPEX | (79,507) | (302,224) | (102,556) | |||||||
Cash from investing activities | (97,412) | (302,144) | (95,155) | |||||||
Cash from financing activities | 175,360 | 31,881 | 22,618 | |||||||
FCF | 510,085 | 45,711 | (143,741) | |||||||
Balance | ||||||||||
Cash | 334,518 | 269,687 | 522,868 | |||||||
Long term investments | 108,333 | 737,905 | 493,374 | |||||||
Excess cash | 434,167 | 964,307 | 1,001,021 | |||||||
Stockholders' equity | (8,483,653) | (8,439,026) | (8,341,385) | |||||||
Invested Capital | 9,598,162 | 9,858,338 | 9,877,199 | |||||||
ROIC | 0.08% | 1.53% | ||||||||
ROCE | 1.56% | 12.54% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 20,319,072 | 20,319,072 | 20,319,072 | |||||||
Price | 0.08 2.70% | 0.07 | ||||||||
Market cap | 1,544,249 2.70% | 1,503,611 | ||||||||
EV | 1,688,849 | 1,359,297 | ||||||||
EBITDA | 128,842 | 193,329 | (73,535) | |||||||
EV/EBITDA | 13.11 | 7.03 | ||||||||
Interest | 56,668 | 72,081 | 76,236 | |||||||
Interest/NOPBT | 326.33% | 40.50% |