XHKG0138
Market cap18mUSD
Dec 27, Last price
0.09HKD
1D
-13.33%
1Q
13.75%
Jan 2017
-91.50%
Name
CCT Fortis Holdings Ltd
Chart & Performance
Profile
CCT Fortis Holdings Limited, an investment holding company, invests in, develops, and trades in real estate properties. The company operates through Property Investment and Holding; Securities Business; Ferrari Dealership Business; Maserati Importership Business; Classic Cars Trading and Logistics; Investment in Classic Cars; Film Operations; Stage Audio, Lighting, and Engineering Operations; and Other Operations segments. Its property portfolio comprises residential properties, retail properties, commercial and industrial properties, and car parks. The company also invests in and holds properties; holds and trades in securities, financial assets, and treasury products; sells and distributes Ferrari cars, and provides after-sales services; imports and distributes Maserati cars and provides after-sale services; acquires, trades in, and sells classic cars, as well as offers car logistic services; and produces, invests in, and distributes films. In addition, it sells and leases audio and lighting equipment; provides technical and engineering services and metal construction work for stage performance events. Further, the company engages in the multimedia and magazine publication businesses; invests in collectible precision devices; operates a classic car service center; and offers classic car restoration and maintenance, and artist management services. It operates in Mainland China, Hong Kong, Macau, and internationally. The company was formerly known as CCT Telecom Holdings Limited. CCT Fortis Holdings Limited is headquartered in Sha Tin, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 765,000 -5.79% | 812,000 11.08% | 731,000 44.75% | |||||||
Cost of revenue | 877,000 | 982,000 | 857,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (112,000) | (170,000) | (126,000) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (103,000) | 57,000 | ||||||||
Tax Rate | ||||||||||
NOPAT | (112,000) | (67,000) | (183,000) | |||||||
Net income | (577,000) 58.52% | (364,000) -37.02% | (578,000) -16.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 683,000 | 405,000 | 1,508,000 | |||||||
Long-term debt | 952,000 | 1,449,000 | 559,000 | |||||||
Deferred revenue | 1,274,000 | 503,000 | ||||||||
Other long-term liabilities | (1,274,000) | (503,000) | ||||||||
Net debt | 1,494,000 | 1,507,000 | 1,670,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (38,000) | 1,000 | (23,000) | |||||||
CAPEX | (34,000) | (21,000) | (42,000) | |||||||
Cash from investing activities | 63,000 | 343,000 | 5,000 | |||||||
Cash from financing activities | (30,000) | (368,000) | 27,000 | |||||||
FCF | (197,000) | 43,000 | 13,000 | |||||||
Balance | ||||||||||
Cash | 132,000 | 119,000 | 393,000 | |||||||
Long term investments | 9,000 | 228,000 | 4,000 | |||||||
Excess cash | 102,750 | 306,400 | 360,450 | |||||||
Stockholders' equity | 459,000 | 950,000 | 1,407,000 | |||||||
Invested Capital | 2,187,250 | 2,605,600 | 3,291,550 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,331,896 | 873,111 | 873,111 | |||||||
Price | 0.26 92.59% | 0.14 -25.41% | 0.18 -16.20% | |||||||
Market cap | 346,293 193.79% | 117,870 -25.41% | 158,033 -16.20% | |||||||
EV | 1,840,293 | 1,631,870 | 1,837,033 | |||||||
EBITDA | (26,000) | (86,000) | (39,000) | |||||||
EV/EBITDA | ||||||||||
Interest | 124,000 | 78,000 | 64,000 | |||||||
Interest/NOPBT |