Loading...
XHKG
0135
Market cap8.71bUSD
Jul 14, Last price  
7.90HKD
1D
2.20%
1Q
3.54%
Jan 2017
36.21%
Name

Kunlun Energy Company Ltd

Chart & Performance

D1W1MN
XHKG:0135 chart
No data to show
P/E
10.48
P/S
0.33
EPS
0.69
Div Yield, %
6.10%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
10.54%
Revenues
187.05b
+5.46%
3,516,618,1973,904,246,8033,599,848,0284,585,972,7594,648,935,2037,727,976,26520,555,317,61426,533,534,17733,936,500,08038,417,920,54734,869,330,13173,317,424,97088,706,000,000105,470,000,000113,313,000,000109,251,000,000138,547,000,000171,944,000,000177,354,000,000187,046,000,000
Net income
5.96b
+4.89%
3,793,706,0052,060,565,4541,578,404,9862,922,510,5271,060,015,1772,067,497,8404,539,521,8715,248,249,8035,353,418,4214,485,982,313114,721,025590,070,8704,760,000,0004,634,000,0009,571,000,0006,063,000,0007,878,000,0008,203,000,0005,682,000,0005,960,000,000
CFO
0k
-100.00%
1,434,627,4311,920,085,1171,321,303,1621,970,646,4641,359,476,2351,451,339,1687,756,601,4658,102,659,98310,538,052,96010,953,473,39211,195,767,24514,101,708,87213,287,000,00017,018,000,00016,085,000,00016,738,000,00012,000,000,00014,870,000,00014,408,000,0000
Dividend
Jun 02, 20250.1609 HKD/sh
Earnings
Aug 25, 2025

Profile

Kunlun Energy Company Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through four segments: Natural Gas Sales; Sales of Liquefied Petroleum Gas (LPG); Liquefied Natural Gas (LNG) Processing and Terminal; and Exploration and Production. The company is also involved in the processing, unloading, storing, gasification, and entrucking of LNG; trading, distribution, and retail sale of various natural gas products; and wholesale and retail of various LPG products. It operates in the People's Republic of China, the Republic of Kazakhstan, the Sultanate of Oman, the Republic of Peru, the Kingdom of Thailand, and the Republic of Azerbaijan. The company was formerly known as CNPC (Hong Kong) Limited and changed its name to Kunlun Energy Company Limited in March 2010. The company was incorporated in 1991 and is based in Hong Kong, Hong Kong. Kunlun Energy Company Limited is a subsidiary of PetroChina Hong Kong Limited.
IPO date
Mar 13, 1973
Employees
28,139
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
187,046,000
5.46%
177,354,000
3.15%
171,944,000
24.11%
Cost of revenue
161,662,000
154,747,000
154,734,000
Unusual Expense (Income)
NOPBT
25,384,000
22,607,000
17,210,000
NOPBT Margin
13.57%
12.75%
10.01%
Operating Taxes
3,128,000
3,338,000
3,189,000
Tax Rate
12.32%
14.77%
18.53%
NOPAT
22,256,000
19,269,000
14,021,000
Net income
5,960,000
4.89%
5,682,000
-30.73%
8,203,000
4.13%
Dividends
(2,198,000)
(1,799,000)
Dividend yield
3.61%
3.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,391,000
5,678,000
5,495,000
Long-term debt
15,705,000
20,235,000
21,126,000
Deferred revenue
Other long-term liabilities
3,991,000
3,629,000
1,592,000
Net debt
(34,984,000)
(15,889,000)
(7,705,000)
Cash flow
Cash from operating activities
14,408,000
14,870,000
CAPEX
(5,179,000)
(5,719,000)
Cash from investing activities
(1,061,000)
(18,452,000)
Cash from financing activities
(6,039,000)
(4,920,000)
FCF
23,491,000
20,771,000
14,201,000
Balance
Cash
45,092,000
45,588,000
39,481,000
Long term investments
14,988,000
(3,786,000)
(5,155,000)
Excess cash
50,727,700
32,934,300
25,728,800
Stockholders' equity
88,835,000
53,832,000
48,960,000
Invested Capital
66,377,300
81,679,700
81,247,200
ROIC
30.06%
23.65%
18.97%
ROCE
21.68%
19.72%
15.81%
EV
Common stock shares outstanding
8,659,000
8,659,000
8,659,000
Price
8.40
19.32%
7.04
26.39%
5.57
-23.80%
Market cap
72,735,600
19.32%
60,959,360
26.39%
48,230,630
-23.80%
EV
61,437,600
67,404,360
65,570,630
EBITDA
25,384,000
27,599,000
22,097,000
EV/EBITDA
2.42
2.44
2.97
Interest
960,000
899,000
Interest/NOPBT
4.25%
5.22%