Loading...
XHKG0135
Market cap8.95bUSD
Dec 20, Last price  
8.04HKD
1D
-1.23%
1Q
6.63%
Jan 2017
38.62%
Name

Kunlun Energy Company Ltd

Chart & Performance

D1W1MN
XHKG:0135 chart
P/E
11.51
P/S
0.37
EPS
0.66
Div Yield, %
3.16%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
10.95%
Revenues
177.35b
+3.15%
2,699,131,5473,516,618,1973,904,246,8033,599,848,0284,585,972,7594,648,935,2037,727,976,26520,555,317,61426,533,534,17733,936,500,08038,417,920,54734,869,330,13173,317,424,97088,706,000,000105,470,000,000113,313,000,000109,251,000,000138,547,000,000171,944,000,000177,354,000,000
Net income
5.68b
-30.73%
825,943,0963,793,706,0052,060,565,4541,578,404,9862,922,510,5271,060,015,1772,067,497,8404,539,521,8715,248,249,8035,353,418,4214,485,982,313114,721,025590,070,8704,760,000,0004,634,000,0009,571,000,0006,063,000,0007,878,000,0008,203,000,0005,682,000,000
CFO
14.41b
-3.11%
1,487,797,9161,434,627,4311,920,085,1171,321,303,1621,970,646,4641,359,476,2351,451,339,1687,756,601,4658,102,659,98310,538,052,96010,953,473,39211,195,767,24514,101,708,87213,287,000,00017,018,000,00016,085,000,00016,738,000,00012,000,000,00014,870,000,00014,408,000,000
Dividend
Sep 09, 20240.1769 HKD/sh
Earnings
Mar 24, 2025

Profile

Kunlun Energy Company Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through four segments: Natural Gas Sales; Sales of Liquefied Petroleum Gas (LPG); Liquefied Natural Gas (LNG) Processing and Terminal; and Exploration and Production. The company is also involved in the processing, unloading, storing, gasification, and entrucking of LNG; trading, distribution, and retail sale of various natural gas products; and wholesale and retail of various LPG products. It operates in the People's Republic of China, the Republic of Kazakhstan, the Sultanate of Oman, the Republic of Peru, the Kingdom of Thailand, and the Republic of Azerbaijan. The company was formerly known as CNPC (Hong Kong) Limited and changed its name to Kunlun Energy Company Limited in March 2010. The company was incorporated in 1991 and is based in Hong Kong, Hong Kong. Kunlun Energy Company Limited is a subsidiary of PetroChina Hong Kong Limited.
URL
http://www.kunlun.com.hk/
IPO date
Mar 13, 1973
Employees
28,139
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
177,354,000
3.15%
171,944,000
24.11%
138,547,000
26.82%
Cost of revenue
154,747,000
154,734,000
123,916,000
Unusual Expense (Income)
NOPBT
22,607,000
17,210,000
14,631,000
NOPBT Margin
12.75%
10.01%
10.56%
Operating Taxes
3,338,000
3,189,000
2,698,000
Tax Rate
14.77%
18.53%
18.44%
NOPAT
19,269,000
14,021,000
11,933,000
Net income
5,682,000
-30.73%
8,203,000
4.13%
7,878,000
29.94%
Dividends
(2,198,000)
(1,799,000)
(20,320,000)
Dividend yield
3.61%
3.73%
32.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,678,000
5,495,000
6,031,000
Long-term debt
20,235,000
21,126,000
19,858,000
Deferred revenue
Other long-term liabilities
3,629,000
1,592,000
1,596,000
Net debt
(15,889,000)
(7,705,000)
(16,194,000)
Cash flow
Cash from operating activities
14,408,000
14,870,000
12,000,000
CAPEX
(5,179,000)
(5,719,000)
(7,864,000)
Cash from investing activities
(1,061,000)
(18,452,000)
25,602,000
Cash from financing activities
(6,039,000)
(4,920,000)
(25,723,000)
FCF
20,771,000
14,201,000
28,791,000
Balance
Cash
45,588,000
39,481,000
28,494,000
Long term investments
(3,786,000)
(5,155,000)
13,589,000
Excess cash
32,934,300
25,728,800
35,155,650
Stockholders' equity
53,832,000
48,960,000
44,893,000
Invested Capital
81,679,700
81,247,200
66,557,350
ROIC
23.65%
18.97%
14.97%
ROCE
19.72%
15.81%
14.14%
EV
Common stock shares outstanding
8,659,000
8,659,000
8,659,000
Price
7.04
26.39%
5.57
-23.80%
7.31
7.34%
Market cap
60,959,360
26.39%
48,230,630
-23.80%
63,297,290
7.34%
EV
67,404,360
65,570,630
71,714,290
EBITDA
27,599,000
22,097,000
19,254,000
EV/EBITDA
2.44
2.97
3.72
Interest
960,000
899,000
783,000
Interest/NOPBT
4.25%
5.22%
5.35%