Loading...
XHKG
0135
Market cap9.13bUSD
Apr 03, Last price  
8.20HKD
1D
1.86%
1Q
0.61%
Jan 2017
41.38%
Name

Kunlun Energy Company Ltd

Chart & Performance

D1W1MN
P/E
11.69
P/S
0.37
EPS
0.66
Div Yield, %
5.87%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
10.95%
Revenues
177.35b
+3.15%
2,699,131,5473,516,618,1973,904,246,8033,599,848,0284,585,972,7594,648,935,2037,727,976,26520,555,317,61426,533,534,17733,936,500,08038,417,920,54734,869,330,13173,317,424,97088,706,000,000105,470,000,000113,313,000,000109,251,000,000138,547,000,000171,944,000,000177,354,000,000
Net income
5.68b
-30.73%
825,943,0963,793,706,0052,060,565,4541,578,404,9862,922,510,5271,060,015,1772,067,497,8404,539,521,8715,248,249,8035,353,418,4214,485,982,313114,721,025590,070,8704,760,000,0004,634,000,0009,571,000,0006,063,000,0007,878,000,0008,203,000,0005,682,000,000
CFO
14.41b
-3.11%
1,487,797,9161,434,627,4311,920,085,1171,321,303,1621,970,646,4641,359,476,2351,451,339,1687,756,601,4658,102,659,98310,538,052,96010,953,473,39211,195,767,24514,101,708,87213,287,000,00017,018,000,00016,085,000,00016,738,000,00012,000,000,00014,870,000,00014,408,000,000
Dividend
Jun 02, 20250.1609 HKD/sh
Earnings
Aug 25, 2025

Profile

Kunlun Energy Company Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through four segments: Natural Gas Sales; Sales of Liquefied Petroleum Gas (LPG); Liquefied Natural Gas (LNG) Processing and Terminal; and Exploration and Production. The company is also involved in the processing, unloading, storing, gasification, and entrucking of LNG; trading, distribution, and retail sale of various natural gas products; and wholesale and retail of various LPG products. It operates in the People's Republic of China, the Republic of Kazakhstan, the Sultanate of Oman, the Republic of Peru, the Kingdom of Thailand, and the Republic of Azerbaijan. The company was formerly known as CNPC (Hong Kong) Limited and changed its name to Kunlun Energy Company Limited in March 2010. The company was incorporated in 1991 and is based in Hong Kong, Hong Kong. Kunlun Energy Company Limited is a subsidiary of PetroChina Hong Kong Limited.
URL
http://www.kunlun.com.hk/
IPO date
Mar 13, 1973
Employees
28,139
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
177,354,000
3.15%
171,944,000
24.11%
Cost of revenue
154,747,000
154,734,000
Unusual Expense (Income)
NOPBT
22,607,000
17,210,000
NOPBT Margin
12.75%
10.01%
Operating Taxes
3,338,000
3,189,000
Tax Rate
14.77%
18.53%
NOPAT
19,269,000
14,021,000
Net income
5,682,000
-30.73%
8,203,000
4.13%
Dividends
(2,198,000)
(1,799,000)
Dividend yield
3.61%
3.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,678,000
5,495,000
Long-term debt
20,235,000
21,126,000
Deferred revenue
Other long-term liabilities
3,629,000
1,592,000
Net debt
(15,889,000)
(7,705,000)
Cash flow
Cash from operating activities
14,408,000
14,870,000
CAPEX
(5,179,000)
(5,719,000)
Cash from investing activities
(1,061,000)
(18,452,000)
Cash from financing activities
(6,039,000)
(4,920,000)
FCF
20,771,000
14,201,000
Balance
Cash
45,588,000
39,481,000
Long term investments
(3,786,000)
(5,155,000)
Excess cash
32,934,300
25,728,800
Stockholders' equity
53,832,000
48,960,000
Invested Capital
81,679,700
81,247,200
ROIC
23.65%
18.97%
ROCE
19.72%
15.81%
EV
Common stock shares outstanding
8,659,000
8,659,000
Price
7.04
26.39%
5.57
-23.80%
Market cap
60,959,360
26.39%
48,230,630
-23.80%
EV
67,404,360
65,570,630
EBITDA
27,599,000
22,097,000
EV/EBITDA
2.44
2.97
Interest
960,000
899,000
Interest/NOPBT
4.25%
5.22%