XHKG0131
Market cap134mUSD
Dec 24, Last price
1.60HKD
1D
-1.23%
1Q
-5.33%
Jan 2017
-70.37%
Name
Cheuk Nang Holdings Ltd
Chart & Performance
Profile
Cheuk Nang (Holdings) Limited, an investment holding company, engages in the investment, development, management, and trading of properties in the People's Republic of China, Hong Kong, and Malaysia. It operates through Property Sales, Property Rental, Estate Management, and Others segments. The company develops residential, commercial, and retail properties. It is also involved in the provision of secretarial and management services; and securities trading, and mortgage lending activities. The company was formerly known as Far East Wool & Fibre Mill, Limited and changed its name to Cheuk Nang (Holdings) Limited in 1988. The company was incorporated in 1963 and is based in Wan Chai, Hong Kong. Cheuk Nang (Holdings) Limited is a subsidiary of Yan Yin Company Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 188,042 316.43% | 45,156 -20.41% | 56,738 -94.30% | |||||||
Cost of revenue | 137,816 | 87,041 | 111,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 50,226 | (41,885) | (54,362) | |||||||
NOPBT Margin | 26.71% | |||||||||
Operating Taxes | (305,522) | 36,153 | 206,477 | |||||||
Tax Rate | ||||||||||
NOPAT | 355,748 | (78,038) | (260,839) | |||||||
Net income | 171,678 709.73% | 21,202 -114.21% | (149,187) -200.33% | |||||||
Dividends | (34,265) | (24,475) | (29,370) | |||||||
Dividend yield | 2.76% | 1.97% | 2.01% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,344,415 | 235,900 | 869,950 | |||||||
Long-term debt | 2,778 | 633,745 | 8,131 | |||||||
Deferred revenue | 630,000 | 155,512 | ||||||||
Other long-term liabilities | (630,000) | (155,512) | ||||||||
Net debt | 1,134,597 | 480,648 | 363,201 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 206,654 | (69,121) | (1,613,376) | |||||||
CAPEX | (582) | (551) | (737) | |||||||
Cash from investing activities | 68,522 | 72,095 | 26,389 | |||||||
Cash from financing activities | 258,237 | (20,483) | (6,925) | |||||||
FCF | (843,022) | 1,926,779 | (1,442,261) | |||||||
Balance | ||||||||||
Cash | 220,242 | 375,383 | 418,644 | |||||||
Long term investments | (7,646) | 13,614 | 96,236 | |||||||
Excess cash | 203,194 | 386,739 | 512,043 | |||||||
Stockholders' equity | 7,318,253 | 7,181,514 | 7,152,949 | |||||||
Invested Capital | 8,034,561 | 7,242,320 | 7,210,995 | |||||||
ROIC | 4.66% | |||||||||
ROCE | 0.56% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 652,677 | 652,677 | 652,677 | |||||||
Price | 1.90 0.00% | 1.90 -15.18% | 2.24 -19.42% | |||||||
Market cap | 1,240,086 0.00% | 1,240,086 -15.18% | 1,461,996 -18.62% | |||||||
EV | 2,582,911 | 2,328,690 | 2,286,667 | |||||||
EBITDA | 54,016 | (38,289) | (50,869) | |||||||
EV/EBITDA | 47.82 | |||||||||
Interest | 51,668 | 15,908 | 12,388 | |||||||
Interest/NOPBT | 102.87% |