Loading...
XHKG0119
Market cap752mUSD
Dec 23, Last price  
1.53HKD
1D
0.66%
1Q
17.69%
Jan 2017
-40.47%
Name

Poly Property Group Co Ltd

Chart & Performance

D1W1MN
XHKG:0119 chart
P/E
3.80
P/S
0.12
EPS
0.38
Div Yield, %
3.13%
Shrs. gr., 5y
0.86%
Rev. gr., 5y
14.30%
Revenues
45.33b
-5.21%
567,190,000714,092,000946,736,000973,860,0003,324,368,0007,196,898,0008,514,136,00014,104,913,00020,695,429,00028,625,008,00028,508,737,00024,933,367,00030,580,326,00031,703,042,00023,233,644,00039,943,978,00031,280,798,00036,512,543,00047,826,059,11345,333,773,941
Net income
1.44b
+77.01%
164,997,000181,926,000175,703,000426,554,000222,994,000662,114,0001,838,367,0002,777,119,0002,629,820,0002,715,626,000929,448,000-2,817,149,00080,745,0002,462,061,0002,241,590,0003,832,948,0001,584,466,0942,059,116,000816,148,0001,444,626,000
CFO
5.94b
P
256,965,000127,448,000485,117,000-1,283,656,000-1,849,829,0001,234,571,000-13,679,883,000-12,555,359,000889,193,000-52,646,000-5,033,490,000-10,079,0005,297,604,0007,770,561,000774,512,000-4,347,600,000-5,236,373,000-5,416,202,000-14,954,384,5375,942,821,882
Dividend
Jul 02, 20240.083 HKD/sh
Earnings
Mar 19, 2025

Profile

Poly Property Group Co., Limited, an investment holding company, engages in the property development, investment, and management business in Hong Kong. The company operates through four segments: Property Development, Property Investment and Management, Hotel Operations, and Other Operations. It is involved in the development of residential and commercial properties; investment and management of properties; and hotel and restaurant operations, as well as provision of related services. The company also provides management, asset management, and construction services. In addition, it manufactures and sells compact discs, video compact discs, and digital video discs. The company was formerly known as Poly (Hong Kong) Investments Limited. Poly Property Group Co., Limited was incorporated in 1973 and is headquartered in Hong Kong, Hong Kong.
URL
https://www.polyhongkong.com/
IPO date
Aug 30, 1973
Employees
9,220
Domiciled in
HK
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
45,333,774
-5.21%
47,826,059
30.99%
36,512,543
16.73%
Cost of revenue
38,911,964
37,434,451
26,693,463
Unusual Expense (Income)
NOPBT
6,421,810
10,391,608
9,819,080
NOPBT Margin
14.17%
21.73%
26.89%
Operating Taxes
2,400,189
5,612,156
5,464,977
Tax Rate
37.38%
54.01%
55.66%
NOPAT
4,021,621
4,779,452
4,354,103
Net income
1,444,626
77.01%
816,148
-60.36%
2,059,116
29.96%
Dividends
(182,705)
(313,731)
(361,386)
Dividend yield
3.01%
4.77%
4.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,794,686
24,632,651
26,061,660
Long-term debt
53,357,350
69,302,075
61,547,723
Deferred revenue
46,759
47,370
Other long-term liabilities
5,861,697
202,093
219,512
Net debt
19,314,735
38,002,824
29,246,756
Cash flow
Cash from operating activities
5,942,822
(14,954,385)
(5,416,202)
CAPEX
(32,364)
(534,275)
(60,345)
Cash from investing activities
(1,427,576)
2,495,620
5,027,131
Cash from financing activities
(4,235,070)
13,460,755
(7,681,912)
FCF
(5,928,152)
19,027,391
(31,694,417)
Balance
Cash
34,799,387
35,498,753
36,601,563
Long term investments
20,037,913
20,433,148
21,761,064
Excess cash
52,570,612
53,540,599
56,537,000
Stockholders' equity
46,368,122
46,919,232
46,518,814
Invested Capital
94,212,904
85,237,668
78,974,722
ROIC
4.48%
5.82%
5.42%
ROCE
4.52%
7.76%
7.71%
EV
Common stock shares outstanding
3,821,183
3,760,039
3,683,548
Price
1.59
-9.14%
1.75
-14.63%
2.05
-9.69%
Market cap
6,075,681
-7.67%
6,580,068
-12.86%
7,551,273
-9.23%
EV
37,558,312
54,530,030
44,901,199
EBITDA
6,656,183
10,617,937
10,018,782
EV/EBITDA
5.64
5.14
4.48
Interest
1,593,362
4,043,823
4,204,607
Interest/NOPBT
24.81%
38.91%
42.82%