XHKG0116
Market cap552mUSD
Dec 23, Last price
6.33HKD
1D
0.48%
1Q
0.64%
Jan 2017
-56.04%
Name
Chow Sang Sang Holdings International Ltd
Chart & Performance
Profile
Chow Sang Sang Holdings International Limited, an investment holding company, manufactures and retails jewellery. The company operates through four segments: Retail of Jewellery and Watches, Wholesale of Precious Metals, E-commerce Platform, and Other Businesses. It produces and sells jewellery products; distributes watches; and operates retail stores in Hong Kong, Macau, Mainland China, and Taiwan. The company also trades in precious metals for wholesale customers. In addition, it is involved in the sale of corporate gift products; provision of marketing and nominee services; and property investment activities, as well as diamond polishing and trading activities. The company also sells its products online. Chow Sang Sang Holdings International Limited was founded in 1934 and is based in Kowloon, Hong Kong.
IPO date
Apr 06, 1973
Employees
11,977
Domiciled in
HK
Incorporated in
BM
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 25,013,339 21.68% | 20,556,516 -6.51% | 21,987,559 46.61% | |||||||
Cost of revenue | 23,635,203 | 19,723,696 | 21,040,285 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,378,136 | 832,820 | 947,274 | |||||||
NOPBT Margin | 5.51% | 4.05% | 4.31% | |||||||
Operating Taxes | 310,590 | 117,003 | 265,331 | |||||||
Tax Rate | 22.54% | 14.05% | 28.01% | |||||||
NOPAT | 1,067,546 | 715,817 | 681,943 | |||||||
Net income | 1,012,680 123.88% | 452,326 -29.68% | 643,257 18.15% | |||||||
Dividends | (237,102) | (291,297) | (379,363) | |||||||
Dividend yield | 3.90% | 4.16% | 5.14% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,653,836 | 4,565,506 | 3,327,012 | |||||||
Long-term debt | 2,030,090 | 1,057,505 | 795,504 | |||||||
Deferred revenue | 1,057,505 | 795,504 | ||||||||
Other long-term liabilities | (540,761) | (372,019) | ||||||||
Net debt | 4,226,633 | 3,192,898 | 1,416,418 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,159,980 | 9,405 | (732,415) | |||||||
CAPEX | (486,989) | (406,351) | (448,305) | |||||||
Cash from investing activities | (437,824) | (373,965) | (432,474) | |||||||
Cash from financing activities | (1,390,191) | 456,082 | 151,755 | |||||||
FCF | 616,580 | (209,748) | (1,867,961) | |||||||
Balance | ||||||||||
Cash | 1,108,563 | 762,962 | 681,752 | |||||||
Long term investments | 1,348,730 | 1,667,151 | 2,024,346 | |||||||
Excess cash | 1,206,626 | 1,402,287 | 1,606,720 | |||||||
Stockholders' equity | 11,109,838 | 10,809,872 | 11,683,105 | |||||||
Invested Capital | 16,588,356 | 16,053,678 | 15,192,891 | |||||||
ROIC | 6.54% | 4.58% | 4.97% | |||||||
ROCE | 7.58% | 4.67% | 5.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 677,434 | 677,434 | 677,434 | |||||||
Price | 8.98 -13.15% | 10.34 -5.14% | 10.90 26.01% | |||||||
Market cap | 6,083,357 -13.15% | 7,004,668 -5.14% | 7,384,031 26.01% | |||||||
EV | 10,276,112 | 10,177,251 | 8,790,790 | |||||||
EBITDA | 2,315,268 | 1,703,397 | 1,761,353 | |||||||
EV/EBITDA | 4.44 | 5.97 | 4.99 | |||||||
Interest | 129,899 | 81,860 | 60,486 | |||||||
Interest/NOPBT | 9.43% | 9.83% | 6.39% |