XHKG0099
Market cap71mUSD
Dec 30, Last price
1.16HKD
1D
0.00%
1Q
-29.70%
Jan 2017
-55.89%
Name
Wong's International Holdings Ltd
Chart & Performance
Profile
Wong's International Holdings Limited, together with its subsidiaries, develops, manufactures, markets, and distributes electronic products in Hong Kong, the rest of Asia, North America, and Europe. It operates in two divisions, Electronic Manufacturing Service (EMS), and Property Holding. The company manufactures and distributes electronic products for EMS customers; and offers electronic manufacturing, testing, value-added engineering, hardware, software or mechanical design, product design, supply management, logistics management, and after-sales services for products in industrial and power, office electronics, network and peripheral, and consumer and digital categories. It also invests in, develops, sells, and leases properties; provides sales and marketing services; and manufactures and trades in electronic products. Wong's International Holdings Limited was founded in 1962 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,185,668 -8.11% | 3,466,674 6.45% | |||||||
Cost of revenue | 2,352,880 | 2,594,829 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 832,788 | 871,845 | |||||||
NOPBT Margin | 26.14% | 25.15% | |||||||
Operating Taxes | 47,389 | 42,214 | |||||||
Tax Rate | 5.69% | 4.84% | |||||||
NOPAT | 785,399 | 829,631 | |||||||
Net income | 152,726 35.83% | 112,436 25.66% | |||||||
Dividends | (35,887) | (21,533) | |||||||
Dividend yield | 2.25% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 869,514 | 971,588 | |||||||
Long-term debt | 953,500 | 1,128,046 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 9,672 | 8,613 | |||||||
Net debt | (3,533,671) | (661,553) | |||||||
Cash flow | |||||||||
Cash from operating activities | 342,863 | 31,728 | |||||||
CAPEX | (20,816) | (92,756) | |||||||
Cash from investing activities | 340,152 | 255,951 | |||||||
Cash from financing activities | (284,313) | (95,605) | |||||||
FCF | 876,305 | 705,924 | |||||||
Balance | |||||||||
Cash | 1,226,942 | 1,091,351 | |||||||
Long term investments | 4,129,743 | 1,669,836 | |||||||
Excess cash | 5,197,402 | 2,587,853 | |||||||
Stockholders' equity | 3,989,683 | 3,928,509 | |||||||
Invested Capital | 2,301,102 | 3,834,157 | |||||||
ROIC | 25.60% | 20.81% | |||||||
ROCE | 13.07% | 13.41% | |||||||
EV | |||||||||
Common stock shares outstanding | 478,484 | 478,484 | |||||||
Price | 2.00 | ||||||||
Market cap | 956,968 | ||||||||
EV | 295,415 | ||||||||
EBITDA | 898,346 | 943,776 | |||||||
EV/EBITDA | 0.31 | ||||||||
Interest | 90,127 | 57,655 | |||||||
Interest/NOPBT | 10.82% | 6.61% |