Loading...
XHKG
0098
Market cap439mUSD
Jul 14, Last price  
8.21HKD
1D
-0.85%
1Q
3.40%
Jan 2017
140.06%
IPO
292.82%
Name

Xingfa Aluminium Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
3.82
P/S
0.17
EPS
1.96
Div Yield, %
7.80%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
10.82%
Revenues
18.85b
+8.66%
1,861,244,0002,148,674,0002,136,368,0001,871,480,0002,305,749,0003,067,450,0003,546,566,0003,907,457,0004,843,915,0004,977,829,0005,576,696,0007,239,658,0009,924,517,00011,280,848,00011,886,862,00015,432,900,00016,933,064,00017,352,551,00018,854,641,000
Net income
826m
+2.72%
60,289,000291,600,00029,313,00070,208,00072,883,00014,812,00086,560,000130,600,000224,606,000265,767,000298,476,000382,630,000495,230,000606,109,000765,385,000887,800,000457,774,000804,171,000826,033,000
CFO
1.42b
-3.49%
-92,491,000-145,615,000-30,933,000150,105,000167,620,000275,685,00048,480,00069,786,0001,094,495,000464,204,000488,665,000-47,647,0001,253,984,000953,574,000973,398,0001,333,295,000790,767,0001,466,607,0001,415,490,000
Dividend
Jun 02, 20250.64 HKD/sh
Earnings
Aug 26, 2025

Profile

Xingfa Aluminium Holdings Limited, an investment holding company, manufactures, sells, and trades in aluminium profiles used as construction and industrial materials in the People's Republic of China. It operates through Industrial Aluminium Profiles, Construction Aluminium Profiles, and All Other segments. The Industrial Aluminium Profiles segment manufactures and sells plain aluminium profiles for industrial usage. The Construction Aluminium Profiles segment manufactures and sells aluminium profiles with surface finishing, including anodic oxidation, electrophoresis coating, powder coating, and PVDF coating aluminium profiles used in architecture decoration. The All Other segment offers service contracts related to aluminium products; sells office premises and residential properties; and sells aluminium panels, aluminium alloys, moulds, and spare parts. The company also engages in the property development business. The company was founded in 1984 and is headquartered in Foshan, the People's Republic of China.
IPO date
Mar 31, 2008
Employees
9,561
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,854,641
8.66%
17,352,551
2.48%
16,933,064
9.72%
Cost of revenue
18,777,829
16,984,093
16,648,573
Unusual Expense (Income)
NOPBT
76,812
368,458
284,491
NOPBT Margin
0.41%
2.12%
1.68%
Operating Taxes
137,259
108,222
50,575
Tax Rate
178.69%
29.37%
17.78%
NOPAT
(60,447)
260,236
233,916
Net income
826,033
2.72%
804,171
75.67%
457,774
-48.44%
Dividends
(245,629)
(141,047)
(285,419)
Dividend yield
8.34%
5.44%
7.81%
Proceeds from repurchase of equity
5,838
BB yield
-0.16%
Debt
Debt current
629,014
502,108
552,879
Long-term debt
2,252,989
2,657,494
1,962,229
Deferred revenue
66,118
41,579
Other long-term liabilities
138,245
Net debt
132,481
282,679
628,529
Cash flow
Cash from operating activities
1,415,490
1,466,607
790,767
CAPEX
(955,826)
(980,917)
(975,097)
Cash from investing activities
(884,649)
(836,701)
(890,389)
Cash from financing activities
(647,877)
358,690
326,514
FCF
(850,335)
(214,741)
(315,991)
Balance
Cash
2,726,060
2,840,415
1,849,773
Long term investments
23,462
36,508
36,806
Excess cash
1,806,790
2,009,295
1,039,926
Stockholders' equity
5,907,460
5,591,558
4,100,755
Invested Capital
7,118,592
6,536,201
6,093,289
ROIC
4.12%
4.11%
ROCE
0.86%
4.30%
3.98%
EV
Common stock shares outstanding
420,649
420,649
420,110
Price
7.00
13.64%
6.16
-29.20%
8.70
18.37%
Market cap
2,944,544
13.64%
2,591,198
-29.10%
3,654,957
18.18%
EV
3,086,610
3,295,366
4,287,079
EBITDA
656,680
839,180
795,374
EV/EBITDA
4.70
3.93
5.39
Interest
138,056
144,464
Interest/NOPBT
37.47%
50.78%