Loading...
XHKG0092
Market cap76mUSD
Jan 02, Last price  
0.29HKD
1D
1.69%
1Q
15.38%
Jan 2017
-99.22%
Name

Champion Technology Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0092 chart
P/E
P/S
2.70
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
28.57%
Rev. gr., 5y
-11.56%
Revenues
209m
+724.81%
2,461,710,0002,996,668,0003,164,287,0003,635,049,0002,923,103,0003,011,768,0003,125,455,0003,410,999,0004,452,636,0006,159,471,0005,610,013,0004,979,715,000194,544,000142,754,000385,664,000410,668,00098,404,00060,969,00025,292,000208,612,000
Net income
-12m
L-16.26%
458,726,000704,261,000822,898,000190,456,00074,630,00088,649,00056,763,00062,478,00062,618,0002,228,0007,382,000-28,590,000-4,188,139,000-3,811,905,000-72,177,000-39,521,000-59,822,000-50,484,000-14,831,000-12,420,000
CFO
-61m
L
801,922,0001,082,085,0001,246,666,0001,931,575,0001,048,542,0001,279,180,0001,447,098,000864,901,000762,308,000-363,685,0002,164,470,000-1,147,145,000-3,966,000-165,834,00022,064,000-70,333,0003,005,000-17,520,0002,117,000-60,795,000
Dividend
Mar 14, 20140.0017 HKD/sh

Profile

Champion Technology Holdings Limited, an investment holding company, primarily engages in the renewable energy projects, and trading and transportation of gasoil and cultural products in the People's Republic of China, the United Kingdom, and Germany. The company operates through six segments: Sales of Cultural Products, Systems Sales including Software Licensing and Services, Leasing of Systems Products, Renewable Energy, Trading for Gasoil and Others, and Strategic Investments. It sells cultural products, systems, surveillance equipment, gasoil, and leather products and face masks; provides software licensing, and installation and maintenance services; leases system products; designs and sells renewable energy products and solutions; and charters vessels. The company also offers e-shopping, internet-based, e-commerce, and m-commerce services; invests in and leases properties; provides advertising and recruitment agency services; and trades in pagers, as well as telecommunication system and products. In addition, it provides management, documentation, and arrangement and business consultant services; messaging services; and consulting, research and development, and telecommunication services. Further, the company designs, manufactures, and distributes communication systems and equipment; offers money lending services; and provides engineering works. Champion Technology Holdings Limited is based in Shek Tong Tsui, Hong Kong.
IPO date
Aug 19, 1992
Employees
21
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
208,612
724.81%
25,292
-58.52%
60,969
-38.04%
Cost of revenue
230,372
41,699
112,054
Unusual Expense (Income)
NOPBT
(21,760)
(16,407)
(51,085)
NOPBT Margin
Operating Taxes
(554)
597
428
Tax Rate
NOPAT
(21,206)
(17,004)
(51,513)
Net income
(12,420)
-16.26%
(14,831)
-70.62%
(50,484)
-15.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
197,897
BB yield
Debt
Debt current
969
840
960
Long-term debt
2,819
1,680
1,680
Deferred revenue
(840)
Other long-term liabilities
4,899
(1)
Net debt
(55,596)
(78,811)
(125,012)
Cash flow
Cash from operating activities
(60,795)
2,117
(17,520)
CAPEX
(4,227)
(5,698)
(11,002)
Cash from investing activities
41,764
(17,146)
(58,952)
Cash from financing activities
25,040
2,881
(37,950)
FCF
63,244
(68,668)
(12,117)
Balance
Cash
25,120
43,370
46,478
Long term investments
34,264
37,961
81,174
Excess cash
48,953
80,066
124,604
Stockholders' equity
(2,138,663)
(2,086,119)
(2,064,998)
Invested Capital
2,237,026
2,219,099
2,213,658
ROIC
ROCE
EV
Common stock shares outstanding
683,831
683,831
462,739
Price
Market cap
EV
EBITDA
(21,546)
(15,931)
(49,217)
EV/EBITDA
Interest
40
172
11,947
Interest/NOPBT