Loading...
XHKG
0090
Market cap124mUSD
Jul 18, Last price  
2.13HKD
1D
-2.29%
1Q
261.02%
Jan 2017
73.17%
IPO
-17.12%
Name

Puxing Energy Ltd

Chart & Performance

D1W1MN
P/E
14.91
P/S
1.67
EPS
0.13
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
12.82%
Revenues
534m
+4.00%
645,191,000424,072,000396,229,000654,315,000720,412,000614,399,000744,952,000894,339,000389,631,000279,173,000348,364,000281,625,000292,209,000580,240,000601,573,000753,307,000513,510,000534,054,000
Net income
60m
-15.44%
58,445,00033,445,00021,567,00040,915,00036,040,00019,458,00015,627,000-148,897,00043,691,00041,703,00034,222,00045,580,00054,854,000124,190,000103,825,00051,932,00070,842,00059,902,000
CFO
0k
-100.00%
165,179,00037,134,000110,054,000143,714,000-74,303,000150,396,000134,012,00039,756,000-12,307,00094,118,000129,046,000130,283,000124,850,000181,524,000169,075,000118,669,000172,572,0000
Dividend
Jun 21, 20230.026 HKD/sh

Profile

Puxing Energy Limited, an investment holding company, develops, operates, and manages natural gas-fired power plants in the People's Republic of China. As of December 31, 201, it owned five natural gas-fired power plants with a total installed capacity of approximately 687.73W, including 731kW photovoltaic power generation scale; and a heating capacity of approximately 360 tons per hour. The company was formerly known as Puxing Clean Energy Limited and changed its name to Puxing Energy Limited in June 2020. Puxing Energy Limited was founded in 2004 and is headquartered in Hangzhou, the People's Republic of China. Puxing Energy Limited is a subsidiary of Puxing International Limited.
IPO date
Jul 10, 2009
Employees
296
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
534,054
4.00%
513,510
-31.83%
753,307
25.22%
Cost of revenue
299,563
245,048
507,033
Unusual Expense (Income)
NOPBT
234,491
268,462
246,274
NOPBT Margin
43.91%
52.28%
32.69%
Operating Taxes
30,039
36,797
24,648
Tax Rate
12.81%
13.71%
10.01%
NOPAT
204,452
231,665
221,626
Net income
59,902
-15.44%
70,842
36.41%
51,932
-49.98%
Dividends
(21,895)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
299,982
487,537
351,436
Long-term debt
532,793
340,896
501,367
Deferred revenue
11,094
Other long-term liabilities
42,713
36,445
Net debt
718,317
697,714
763,372
Cash flow
Cash from operating activities
172,572
118,669
CAPEX
(5,571)
(11,927)
Cash from investing activities
(4,948)
(11,344)
Cash from financing activities
(126,336)
(93,981)
FCF
112,264
214,447
302,476
Balance
Cash
114,458
130,719
89,431
Long term investments
Excess cash
87,755
105,044
51,766
Stockholders' equity
876,280
816,113
620,497
Invested Capital
1,664,013
1,575,852
1,527,133
ROIC
12.62%
14.93%
14.32%
ROCE
13.39%
15.97%
15.42%
EV
Common stock shares outstanding
458,600
458,600
458,600
Price
Market cap
EV
EBITDA
234,491
359,027
334,196
EV/EBITDA
Interest
35,749
42,703
Interest/NOPBT
13.32%
17.34%