Loading...
XHKG0090
Market cap33mUSD
Dec 23, Last price  
0.56HKD
1D
-6.67%
1Q
89.83%
Jan 2017
-54.47%
IPO
-78.21%
Name

Puxing Energy Ltd

Chart & Performance

D1W1MN
XHKG:0090 chart
P/E
3.40
P/S
0.47
EPS
0.15
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
12.77%
Revenues
514m
-31.83%
645,191,000424,072,000396,229,000654,315,000720,412,000614,399,000744,952,000894,339,000389,631,000279,173,000348,364,000281,625,000292,209,000580,240,000601,573,000753,307,000513,510,000
Net income
71m
+36.41%
58,445,00033,445,00021,567,00040,915,00036,040,00019,458,00015,627,000-148,897,00043,691,00041,703,00034,222,00045,580,00054,854,000124,190,000103,825,00051,932,00070,842,000
CFO
173m
+45.42%
165,179,00037,134,000110,054,000143,714,000-74,303,000150,396,000134,012,00039,756,000-12,307,00094,118,000129,046,000130,283,000124,850,000181,524,000169,075,000118,669,000172,572,000
Dividend
Jun 21, 20230.026 HKD/sh

Profile

Puxing Energy Limited, an investment holding company, develops, operates, and manages natural gas-fired power plants in the People's Republic of China. As of December 31, 201, it owned five natural gas-fired power plants with a total installed capacity of approximately 687.73W, including 731kW photovoltaic power generation scale; and a heating capacity of approximately 360 tons per hour. The company was formerly known as Puxing Clean Energy Limited and changed its name to Puxing Energy Limited in June 2020. Puxing Energy Limited was founded in 2004 and is headquartered in Hangzhou, the People's Republic of China. Puxing Energy Limited is a subsidiary of Puxing International Limited.
URL
https://www.puxing-energy.com
IPO date
Jul 10, 2009
Employees
296
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
513,510
-31.83%
753,307
25.22%
601,573
3.68%
Cost of revenue
245,048
507,033
263,921
Unusual Expense (Income)
NOPBT
268,462
246,274
337,652
NOPBT Margin
52.28%
32.69%
56.13%
Operating Taxes
36,797
24,648
50,399
Tax Rate
13.71%
10.01%
14.93%
NOPAT
231,665
221,626
287,253
Net income
70,842
36.41%
51,932
-49.98%
103,825
-16.40%
Dividends
(21,895)
(37,873)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
487,537
351,436
379,823
Long-term debt
340,896
501,367
431,405
Deferred revenue
11,094
11,494
Other long-term liabilities
36,445
101,819
Net debt
697,714
763,372
735,141
Cash flow
Cash from operating activities
172,572
118,669
169,075
CAPEX
(5,571)
(11,927)
(17,935)
Cash from investing activities
(4,948)
(11,344)
(17,568)
Cash from financing activities
(126,336)
(93,981)
(207,384)
FCF
214,447
302,476
366,256
Balance
Cash
130,719
89,431
76,087
Long term investments
Excess cash
105,044
51,766
46,008
Stockholders' equity
816,113
620,497
598,510
Invested Capital
1,575,852
1,527,133
1,567,678
ROIC
14.93%
14.32%
21.39%
ROCE
15.97%
15.42%
20.54%
EV
Common stock shares outstanding
458,600
458,600
458,600
Price
Market cap
EV
EBITDA
359,027
334,196
425,749
EV/EBITDA
Interest
35,749
42,703
53,744
Interest/NOPBT
13.32%
17.34%
15.92%