XHKG0088
Market cap227mUSD
Dec 23, Last price
2.86HKD
1D
-1.04%
1Q
-4.67%
Jan 2017
-58.06%
Name
Tai Cheung Holdings Ltd
Chart & Performance
Profile
Tai Cheung Holdings Limited, an investment holding company, engages in property investment, development, and management businesses in Hong Kong and the United States. The company's property portfolio includes residential, industrial, and office/commercial buildings. It also provides construction and corporate secretary services. The company was founded in 1956 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 121,700 15.46% | 105,400 -44.47% | 189,800 84.81% | |||||||
Cost of revenue | 154,700 | 115,500 | 187,400 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (33,000) | (10,100) | 2,400 | |||||||
NOPBT Margin | 1.26% | |||||||||
Operating Taxes | 800 | 400 | 400 | |||||||
Tax Rate | 16.67% | |||||||||
NOPAT | (33,800) | (10,500) | 2,000 | |||||||
Net income | 74,900 -474.50% | (20,000) -789.66% | 2,900 -110.28% | |||||||
Dividends | (148,200) | (148,200) | (148,200) | |||||||
Dividend yield | 5.91% | 4.95% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,100 | 98,700 | 13,400 | |||||||
Long-term debt | 44,500 | 32,400 | 126,000 | |||||||
Deferred revenue | (144,100) | (159,200) | ||||||||
Other long-term liabilities | 700 | 144,800 | 155,700 | |||||||
Net debt | (1,199,500) | (1,465,600) | (1,810,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (101,400) | (111,400) | (90,900) | |||||||
CAPEX | (500) | (300) | (300) | |||||||
Cash from investing activities | 143,800 | (70,400) | (14,300) | |||||||
Cash from financing activities | (223,400) | (163,100) | (213,000) | |||||||
FCF | (5,102,100) | 200 | 32,700 | |||||||
Balance | ||||||||||
Cash | 1,255,100 | 1,421,800 | 1,786,700 | |||||||
Long term investments | 174,900 | 163,400 | ||||||||
Excess cash | 1,249,015 | 1,591,430 | 1,940,610 | |||||||
Stockholders' equity | 6,092,900 | 6,162,300 | 6,328,300 | |||||||
Invested Capital | 5,231,985 | 5,034,370 | 4,875,690 | |||||||
ROIC | 0.04% | |||||||||
ROCE | 0.04% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 617,531 | 617,531 | 617,531 | |||||||
Price | 4.06 -16.29% | 4.85 -2.22% | ||||||||
Market cap | 2,507,178 -16.29% | 2,995,027 -2.22% | ||||||||
EV | 1,041,578 | 1,184,327 | ||||||||
EBITDA | (22,300) | 1,900 | 16,500 | |||||||
EV/EBITDA | 548.20 | 71.78 | ||||||||
Interest | 1,000 | 8,700 | 5,800 | |||||||
Interest/NOPBT | 241.67% |