Loading...
XHKG0086
Market cap686mUSD
Dec 23, Last price  
2.72HKD
1D
0.37%
1Q
7.51%
Jan 2017
-43.33%
Name

Sun Hung Kai & Co Ltd

Chart & Performance

D1W1MN
XHKG:0086 chart
P/E
—
P/S
2.43
EPS
—
Div Yield, %
9.59%
Shrs. gr., 5y
-1.48%
Rev. gr., 5y
-7.97%
Revenues
2.20b
+211.36%
847,378,000924,986,0002,215,803,0005,450,750,0002,785,400,0003,097,600,0003,185,300,0003,593,200,0003,865,800,0004,300,600,0005,187,200,0004,135,000,0003,772,300,0008,443,900,0003,327,800,0004,223,000,0004,780,400,0005,487,200,000705,700,0002,197,300,000
Net income
-471m
L-59.95%
384,795,000401,497,000571,143,0002,020,954,000346,500,0001,258,400,0001,087,700,0001,032,400,0001,036,400,0001,051,600,0001,328,400,0003,896,500,0001,109,600,0001,824,300,0001,183,800,0002,085,200,0002,547,700,0002,813,700,000-1,176,900,000-471,400,000
CFO
1.65b
-58.65%
189,135,000-292,867,000-427,876,000-1,480,667,000630,200,000-191,900,000-744,100,000-811,300,0001,217,700,000-1,142,300,000-572,200,0001,618,000,000623,300,000-3,369,800,0001,116,200,0001,359,900,0001,732,500,000-1,465,100,0003,985,500,0001,647,900,000
Dividend
Sep 05, 20240.12 HKD/sh
Earnings
Mar 19, 2025

Profile

Sun Hung Kai & Co. Limited, an investment holding company, provides financial services in Hong Kong and the People's Republic of China. The company operates through Consumer Finance, Private Credit, Mortgage Loans, Investment Management, and Group Management and Support segments. It offers unsecured loan to individuals and businesses through branches and online platforms; funding solutions to corporates, investment funds, and high net worth individuals; and first mortgage and second mortgage loans to property owners, as well as customized financing solutions to property investors. The company also engages in the public markets, alternative, and real estate investment activities. In addition, it offers secretarial, financial consultancy, nominee, loan guarantee, money lending, asset management, property investment, securities trading, and fund management services. The company was incorporated in 1969 and is headquartered in Causeway Bay, Hong Kong. Sun Hung Kai & Co. Limited is a subsidiary of AP Emerald Limited.
URL
https://www.shkco.com/
IPO date
Oct 03, 1983
Employees
1,235
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,197,300
211.36%
705,700
-87.14%
5,487,200
14.79%
Cost of revenue
1,072,400
2,044,100
2,108,900
Unusual Expense (Income)
NOPBT
1,124,900
(1,338,400)
3,378,300
NOPBT Margin
51.19%
61.57%
Operating Taxes
277,900
284,600
474,100
Tax Rate
24.70%
14.03%
NOPAT
847,000
(1,623,000)
2,904,200
Net income
(471,400)
-59.95%
(1,176,900)
-141.83%
2,813,700
10.44%
Dividends
(511,400)
(591,800)
(515,000)
Dividend yield
10.70%
10.30%
6.27%
Proceeds from repurchase of equity
(9,900)
(22,400)
23,030,700
BB yield
0.21%
0.39%
-280.37%
Debt
Debt current
5,715,400
10,748,500
Long-term debt
379,200
16,183,800
18,899,500
Deferred revenue
(134,600)
18,502,900
Other long-term liabilities
6,549,900
(15,847,200)
(18,641,400)
Net debt
(20,561,600)
798,900
4,376,700
Cash flow
Cash from operating activities
1,647,900
3,985,500
(1,465,100)
CAPEX
(54,500)
(70,200)
(63,000)
Cash from investing activities
682,700
(121,200)
(596,600)
Cash from financing activities
(1,747,600)
(3,780,800)
596,700
FCF
7,839,800
3,091,600
(116,100)
Balance
Cash
6,462,100
5,727,400
5,864,700
Long term investments
14,478,700
15,372,900
19,406,600
Excess cash
20,830,935
21,065,015
24,996,940
Stockholders' equity
24,395,600
25,592,600
28,585,900
Invested Capital
20,038,565
27,207,985
33,969,160
ROIC
3.59%
9.07%
ROCE
2.75%
5.72%
EV
Common stock shares outstanding
1,958,600
1,961,900
1,974,600
Price
2.44
-16.72%
2.93
-29.57%
4.16
27.61%
Market cap
4,778,984
-16.86%
5,748,367
-30.02%
8,214,336
26.63%
EV
(12,655,016)
9,745,267
16,055,036
EBITDA
1,325,600
(1,159,600)
3,529,800
EV/EBITDA
4.55
Interest
973,300
881,600
698,100
Interest/NOPBT
86.52%
20.66%