Loading...
XHKG
0086
Market cap982mUSD
Sep 19, Last price  
3.89HKD
1D
-1.52%
1Q
26.30%
Jan 2017
-18.96%
Name

Sun Hung Kai & Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
20.22
P/S
3.30
EPS
0.19
Div Yield, %
6.68%
Shrs. gr., 5y
-0.42%
Rev. gr., 5y
-11.31%
Revenues
2.32b
+5.46%
924,986,0002,215,803,0005,450,750,0002,785,400,0003,097,600,0003,185,300,0003,593,200,0003,865,800,0004,300,600,0005,187,200,0004,135,000,0003,772,300,0008,443,900,0003,327,800,0004,223,000,0004,780,400,0005,487,200,000705,700,0002,197,300,0002,317,200,000
Net income
378m
P
401,497,000571,143,0002,020,954,000346,500,0001,258,400,0001,087,700,0001,032,400,0001,036,400,0001,051,600,0001,328,400,0003,896,500,0001,109,600,0001,824,300,0001,183,800,0002,085,200,0002,547,700,0002,813,700,000-1,176,900,000-471,400,000377,700,000
CFO
1.88b
+13.87%
-292,867,000-427,876,000-1,480,667,000630,200,000-191,900,000-744,100,000-811,300,0001,217,700,000-1,142,300,000-572,200,0001,618,000,000623,300,000-3,369,800,0001,116,200,0001,359,900,0001,732,500,000-1,465,100,0003,985,500,0001,647,900,0001,876,500,000
Dividend
Sep 05, 20240.12 HKD/sh

Profile

Sun Hung Kai & Co. Limited, an investment holding company, provides financial services in Hong Kong and the People's Republic of China. The company operates through Consumer Finance, Private Credit, Mortgage Loans, Investment Management, and Group Management and Support segments. It offers unsecured loan to individuals and businesses through branches and online platforms; funding solutions to corporates, investment funds, and high net worth individuals; and first mortgage and second mortgage loans to property owners, as well as customized financing solutions to property investors. The company also engages in the public markets, alternative, and real estate investment activities. In addition, it offers secretarial, financial consultancy, nominee, loan guarantee, money lending, asset management, property investment, securities trading, and fund management services. The company was incorporated in 1969 and is headquartered in Causeway Bay, Hong Kong. Sun Hung Kai & Co. Limited is a subsidiary of AP Emerald Limited.
URL
https://www.shkco.com/
IPO date
Oct 03, 1983
Employees
1,235
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,317,200
5.46%
2,197,300
211.36%
705,700
-87.14%
Cost of revenue
676,000
1,072,400
2,044,100
Unusual Expense (Income)
NOPBT
1,641,200
1,124,900
(1,338,400)
NOPBT Margin
70.83%
51.19%
Operating Taxes
270,000
277,900
284,600
Tax Rate
16.45%
24.70%
NOPAT
1,371,200
847,000
(1,623,000)
Net income
377,700
-180.12%
(471,400)
-59.95%
(1,176,900)
-141.83%
Dividends
(510,900)
(511,400)
(591,800)
Dividend yield
9.59%
10.70%
10.30%
Proceeds from repurchase of equity
(500)
(9,900)
(22,400)
BB yield
0.01%
0.21%
0.39%
Debt
Debt current
5,715,400
Long-term debt
4,737,800
379,200
16,183,800
Deferred revenue
(134,600)
Other long-term liabilities
8,072,500
6,549,900
(15,847,200)
Net debt
410,400
(20,561,600)
798,900
Cash flow
Cash from operating activities
1,876,500
1,647,900
3,985,500
CAPEX
(54,500)
(70,200)
Cash from investing activities
209,600
682,700
(121,200)
Cash from financing activities
(4,169,600)
(1,747,600)
(3,780,800)
FCF
1,611,800
7,839,800
3,091,600
Balance
Cash
4,327,400
6,462,100
5,727,400
Long term investments
14,478,700
15,372,900
Excess cash
4,211,540
20,830,935
21,065,015
Stockholders' equity
11,585,500
24,395,600
25,592,600
Invested Capital
32,648,960
20,038,565
27,207,985
ROIC
5.21%
3.59%
ROCE
4.45%
2.75%
EV
Common stock shares outstanding
1,959,000
1,958,600
1,961,900
Price
2.72
11.48%
2.44
-16.72%
2.93
-29.57%
Market cap
5,328,480
11.50%
4,778,984
-16.86%
5,748,367
-30.02%
EV
8,844,580
(12,655,016)
9,745,267
EBITDA
1,812,300
1,325,600
(1,159,600)
EV/EBITDA
4.88
Interest
889,100
973,300
881,600
Interest/NOPBT
54.17%
86.52%