XHKG0077
Market cap17mUSD
Dec 23, Last price
0.50HKD
1D
-1.00%
1Q
-8.33%
Jan 2017
-65.38%
Name
Ams Public Transport Holdings Ltd
Chart & Performance
Profile
AMS Public Transport Holdings Limited, an investment holding company, provides franchised public light bus (PLB) and residents' bus transportation services in Hong Kong. It operates 72 franchised PLB routes with 354 PLBs; and 4 resident's bus routes with 7 public buses. The company also engages in the provision of repair and maintenance services for PLBs; and hiring of PLBs. AMS Public Transport Holdings Limited was founded in 1975 and is headquartered in Aberdeen, Hong Kong.
IPO date
Apr 15, 2004
Employees
1,178
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 393,686 5.01% | 374,896 10.52% | 339,198 11.81% | |||||||
Cost of revenue | 364,308 | 360,669 | 342,909 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 29,378 | 14,227 | (3,711) | |||||||
NOPBT Margin | 7.46% | 3.79% | ||||||||
Operating Taxes | 4,164 | 2,462 | (576) | |||||||
Tax Rate | 14.17% | 17.31% | ||||||||
NOPAT | 25,214 | 11,765 | (3,135) | |||||||
Net income | (11,952) -130.42% | 39,285 -313.68% | (18,385) -184.25% | |||||||
Dividends | (24,472) | (8,157) | (19,034) | |||||||
Dividend yield | 10.14% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 69,059 | 43,726 | 87,222 | |||||||
Long-term debt | 354,280 | 150,572 | 159,213 | |||||||
Deferred revenue | 117,930 | 159,213 | ||||||||
Other long-term liabilities | 6,695 | (117,930) | (127,260) | |||||||
Net debt | 365,525 | 125,239 | 209,621 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 105,381 | 136,671 | 78,846 | |||||||
CAPEX | (7,023) | (8,057) | (12,221) | |||||||
Cash from investing activities | 5,278 | (17,141) | (12,143) | |||||||
Cash from financing activities | (112,260) | (97,256) | (77,928) | |||||||
FCF | (92,392) | 68,128 | 51,395 | |||||||
Balance | ||||||||||
Cash | 57,050 | 68,651 | 36,377 | |||||||
Long term investments | 764 | 408 | 437 | |||||||
Excess cash | 38,130 | 50,314 | 19,854 | |||||||
Stockholders' equity | (35,612) | 2,355 | (28,773) | |||||||
Invested Capital | 349,480 | 235,784 | 321,030 | |||||||
ROIC | 8.62% | 4.23% | ||||||||
ROCE | 9.25% | 5.89% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 271,913 | 271,913 | 271,913 | |||||||
Price | 0.69 | |||||||||
Market cap | 187,620 | |||||||||
EV | 397,241 | |||||||||
EBITDA | 99,904 | 84,655 | 64,038 | |||||||
EV/EBITDA | 6.20 | |||||||||
Interest | 8,769 | 5,384 | 6,221 | |||||||
Interest/NOPBT | 29.85% | 37.84% |