XHKG0072
Market cap12mUSD
Dec 23, Last price
0.22HKD
1D
-8.23%
1Q
11.50%
Jan 2017
-77.24%
IPO
-82.85%
Name
Meta Media Holdings Ltd
Chart & Performance
Profile
Meta Media Holdings Limited, an investment holding company, primarily engages in the multi-media advertising business. It operates through two segments, Art Platform, and Digital Platform. The company publishes and distributes various magazines, including weeklies/bi-weeklies and monthly/bi-monthly magazines in the People's Republic of China and Hong Kong covering an areas of lifestyle, news, finance, culture, art, health, etc., as well as publishes art magazines. Its magazines comprise Life Magazine, Modern Weekly, City Magazine, InStyle, Numéro, Ideat, LOHAS, The Good Life, Bloomberg Businessweek, Arbiter, ArtReview, LEAP, and The Art Newspaper Chinese. The company also publishes magazines under the iWeekly, InStyle iLady, and Bloomberg Businessweek names for smartphones and tablet PCs; and produces customized contents for brand advertisers. In addition, it designs, produces, and sells advertising spaces; and provides artwork trading and auction, art exhibition, and education, as well as advertising agency services. Further, the company is involved in the wholesale and retail sale of books, newspapers, and periodicals; development of a website; provision of consultation services for books information, project planning, enterprise investment, and economic information; and operation of a restaurant. Additionally, it operates galleries, cafes, and online shop and physical stores for sales of photography artworks; organizes photography exhibitions; and offers research and development services. The company was formerly known as Modern Media Holdings Limited and changed its name to Meta Media Holdings Limited in January 2022. Meta Media Holdings Limited was founded in 1993 and is headquartered in Aberdeen, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 381,415 2.84% | 370,891 -12.30% | 422,895 35.05% | |||||||
Cost of revenue | 397,808 | 433,813 | 418,850 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (16,393) | (62,922) | 4,045 | |||||||
NOPBT Margin | 0.96% | |||||||||
Operating Taxes | 3,139 | 2,010 | (1,480) | |||||||
Tax Rate | ||||||||||
NOPAT | (19,532) | (64,932) | 5,525 | |||||||
Net income | (34,842) -51.76% | (72,233) -1,751.42% | 4,374 -106.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 176,917 | 187,792 | 162,532 | |||||||
Long-term debt | 111,798 | 129,237 | 111,239 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 21,815 | 4,197 | 4,303 | |||||||
Net debt | 249,034 | 271,882 | 226,292 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,279 | 22,539 | (5,239) | |||||||
CAPEX | (1,107) | (6,113) | (6,557) | |||||||
Cash from investing activities | 19,566 | (36,504) | (5,843) | |||||||
Cash from financing activities | (53,252) | 3,663 | 26,098 | |||||||
FCF | 43,411 | (54,931) | (78,673) | |||||||
Balance | ||||||||||
Cash | 35,926 | 40,831 | 47,479 | |||||||
Long term investments | 3,755 | 4,316 | ||||||||
Excess cash | 20,610 | 26,602 | 26,334 | |||||||
Stockholders' equity | 146,020 | 178,280 | 240,522 | |||||||
Invested Capital | 511,534 | 523,882 | 552,136 | |||||||
ROIC | 1.10% | |||||||||
ROCE | 0.69% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 431,994 | 431,994 | 431,994 | |||||||
Price | 0.20 | |||||||||
Market cap | 87,695 | |||||||||
EV | 400,920 | |||||||||
EBITDA | 14,085 | (24,614) | 41,584 | |||||||
EV/EBITDA | 28.46 | |||||||||
Interest | 10,696 | 7,858 | 6,441 | |||||||
Interest/NOPBT | 159.23% |