XHKG0064
Market cap156mUSD
Dec 23, Last price
0.13HKD
1D
0.00%
1Q
-14.86%
Jan 2017
-52.45%
Name
Get Nice Holdings Ltd
Chart & Performance
Profile
Get Nice Holdings Limited engages in financial, property investment and development, money lending, and real estate brokerage service businesses in Hong Kong and the United Kingdom. The company operates through six segments: Broking, Securities Margin Financing, Money Lending, Corporate Finance, Asset Management, And Investments. It provides stockbroking, futures and options broking, underwriting and placements, securities margin financing services, mortgage and consumer loans, corporate advisory services, and asset management services. The company also invests in financial instruments and properties; and invests in industrial property, commercial shops and buildings, residential properties, and hotel property. In addition, it offers real estate broking services, including buy-and-sell and rental transactions in residential and commercial sectors in Hong Kong. The company was founded in 1988 and is headquartered in Central, Hong Kong. Get Nice Holdings Limited is a subsidiary of Honeylink Agents Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 322,816 -24.17% | 425,697 0.69% | 422,772 -13.23% | |||||||
Cost of revenue | 65,151 | 36,105 | 42,447 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 257,665 | 389,592 | 380,325 | |||||||
NOPBT Margin | 79.82% | 91.52% | 89.96% | |||||||
Operating Taxes | 9,301 | (88,153) | 60,968 | |||||||
Tax Rate | 3.61% | 16.03% | ||||||||
NOPAT | 248,364 | 477,745 | 319,357 | |||||||
Net income | 35,815 -80.50% | 183,700 205.23% | 60,185 -68.26% | |||||||
Dividends | (96,627) | (96,627) | (96,627) | |||||||
Dividend yield | 6.90% | 6.71% | 6.58% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 89,263 | 94,930 | ||||||||
Long-term debt | 377 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 289,792 | |||||||||
Net debt | (2,938,443) | (2,668,782) | (1,941,444) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 408,853 | 998,654 | 1,050,994 | |||||||
CAPEX | (3,092) | (7,293) | (11,837) | |||||||
Cash from investing activities | (8,449) | (89,280) | 172,142 | |||||||
Cash from financing activities | (228,038) | (146,065) | (45,387) | |||||||
FCF | (2,373,052) | 4,241,002 | 976,586 | |||||||
Balance | ||||||||||
Cash | 2,938,443 | 2,826,614 | 2,073,435 | |||||||
Long term investments | (68,569) | (36,684) | ||||||||
Excess cash | 2,922,302 | 2,736,760 | 2,015,612 | |||||||
Stockholders' equity | 3,988,749 | 4,054,399 | 3,991,554 | |||||||
Invested Capital | 4,023,746 | 4,333,736 | 4,883,318 | |||||||
ROIC | 5.94% | 10.37% | 6.00% | |||||||
ROCE | 3.71% | 5.51% | 5.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,662,706 | 9,662,706 | 9,662,706 | |||||||
Price | 0.15 -2.68% | 0.15 -1.97% | 0.15 -22.05% | |||||||
Market cap | 1,401,092 -2.68% | 1,439,743 -1.97% | 1,468,731 -22.05% | |||||||
EV | (364,159) | (56,939) | 720,501 | |||||||
EBITDA | 281,369 | 412,961 | 404,218 | |||||||
EV/EBITDA | 1.78 | |||||||||
Interest | 1,684 | 3,340 | 1,753 | |||||||
Interest/NOPBT | 0.65% | 0.86% | 0.46% |