Loading...
XHKG0052
Market cap101mUSD
Dec 27, Last price  
6.07HKD
1D
-2.10%
1Q
-15.69%
Jan 2017
-78.55%
Name

Fairwood Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0052 chart
P/E
15.52
P/S
0.25
EPS
0.39
Div Yield, %
9.23%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
1.10%
Revenues
3.14b
+3.73%
838,880,000986,700,0001,204,863,0001,435,993,0001,465,503,0001,562,348,0001,665,881,0001,829,456,0001,929,244,0002,037,719,0002,244,885,0002,427,973,0002,580,904,0002,840,571,0002,970,524,0003,030,198,0002,646,469,0002,881,942,0003,024,152,0003,136,947,000
Net income
51m
+12.87%
38,280,00075,083,00084,669,000101,027,00080,022,00093,269,000123,842,000130,567,000139,469,000107,611,000143,967,000200,778,000205,281,000216,077,000179,947,00060,867,000153,617,00042,640,00044,880,00050,657,000
CFO
650m
-8.36%
62,575,000123,586,000187,682,000152,371,000115,316,000187,254,000164,277,000195,040,000225,198,000224,156,000261,129,000337,270,000269,735,000351,415,000291,281,000644,118,000780,905,000561,470,000709,439,000650,108,000
Dividend
Sep 13, 20240.3 HKD/sh

Profile

Fairwood Holdings Limited, an investment holding company, engages in the operation of fast-food restaurants. The company operates through two segments, Hong Kong Restaurants and Mainland China Restaurants. As of March 31, 2022, it operated 157 stores in Hong Kong, which included 145 fast food restaurants and 12 specialty restaurants under the ASAP, Taiwan Bowl, The Leaf Kitchen, and Kenting Tea House names; and 20 stores in Mainland China. The company is also involved in the property investment and leasing; and trademark and restaurants license holding activities. Fairwood Holdings Limited was founded in 1972 and is headquartered in North Point, Hong Kong.
URL
https://www.fairwoodholdings.com.hk/en
IPO date
Oct 09, 1991
Employees
5,600
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
3,136,947
3.73%
3,024,152
4.93%
2,881,942
8.90%
Cost of revenue
3,047,207
2,936,831
2,826,995
Unusual Expense (Income)
NOPBT
89,740
87,321
54,947
NOPBT Margin
2.86%
2.89%
1.91%
Operating Taxes
14,468
6,784
5,164
Tax Rate
16.12%
7.77%
9.40%
NOPAT
75,272
80,537
49,783
Net income
50,657
12.87%
44,880
5.25%
42,640
-72.24%
Dividends
(72,549)
(75,141)
(110,119)
Dividend yield
6.95%
4.92%
5.59%
Proceeds from repurchase of equity
427,548
BB yield
-21.71%
Debt
Debt current
389,911
393,575
410,072
Long-term debt
1,694,451
1,465,756
1,552,316
Deferred revenue
(1)
(1)
Other long-term liabilities
76,676
71,738
63,466
Net debt
1,523,800
1,189,313
1,376,577
Cash flow
Cash from operating activities
650,108
709,439
561,470
CAPEX
(119,567)
(99,030)
(76,483)
Cash from investing activities
(160,838)
(156,777)
(50,891)
Cash from financing activities
(537,270)
(520,707)
(569,734)
FCF
121,389
131,194
121,317
Balance
Cash
640,983
646,758
557,102
Long term investments
(80,421)
23,260
28,709
Excess cash
403,715
518,810
441,714
Stockholders' equity
605,222
625,446
659,053
Invested Capital
1,375,547
1,359,604
1,522,177
ROIC
5.50%
5.59%
3.26%
ROCE
5.04%
4.65%
2.80%
EV
Common stock shares outstanding
129,553
129,553
129,550
Price
8.06
-31.58%
11.78
-22.50%
15.20
-10.69%
Market cap
1,044,197
-31.58%
1,526,134
-22.50%
1,969,160
-10.68%
EV
2,567,997
2,715,447
3,345,737
EBITDA
590,193
565,982
554,325
EV/EBITDA
4.35
4.80
6.04
Interest
33,366
31,698
32,404
Interest/NOPBT
37.18%
36.30%
58.97%