Loading...
XHKG
0052
Market cap91mUSD
Aug 05, Last price  
5.52HKD
1D
-0.18%
1Q
8.24%
Jan 2017
-80.49%
Name

Fairwood Holdings Ltd

Chart & Performance

D1W1MN
P/E
14.12
P/S
0.23
EPS
0.39
Div Yield, %
5.43%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
1.10%
Revenues
3.14b
+3.73%
838,880,000986,700,0001,204,863,0001,435,993,0001,465,503,0001,562,348,0001,665,881,0001,829,456,0001,929,244,0002,037,719,0002,244,885,0002,427,973,0002,580,904,0002,840,571,0002,970,524,0003,030,198,0002,646,469,0002,881,942,0003,024,152,0003,136,947,000
Net income
51m
+12.87%
38,280,00075,083,00084,669,000101,027,00080,022,00093,269,000123,842,000130,567,000139,469,000107,611,000143,967,000200,778,000205,281,000216,077,000179,947,00060,867,000153,617,00042,640,00044,880,00050,657,000
CFO
650m
-8.36%
62,575,000123,586,000187,682,000152,371,000115,316,000187,254,000164,277,000195,040,000225,198,000224,156,000261,129,000337,270,000269,735,000351,415,000291,281,000644,118,000780,905,000561,470,000709,439,000650,108,000
Dividend
Sep 13, 20240.3 HKD/sh

Profile

Fairwood Holdings Limited, an investment holding company, engages in the operation of fast-food restaurants. The company operates through two segments, Hong Kong Restaurants and Mainland China Restaurants. As of March 31, 2022, it operated 157 stores in Hong Kong, which included 145 fast food restaurants and 12 specialty restaurants under the ASAP, Taiwan Bowl, The Leaf Kitchen, and Kenting Tea House names; and 20 stores in Mainland China. The company is also involved in the property investment and leasing; and trademark and restaurants license holding activities. Fairwood Holdings Limited was founded in 1972 and is headquartered in North Point, Hong Kong.
URL
https://www.fairwoodholdings.com.hk/en
IPO date
Oct 09, 1991
Employees
5,600
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
3,136,947
3.73%
3,024,152
4.93%
Cost of revenue
3,047,207
2,936,831
Unusual Expense (Income)
NOPBT
89,740
87,321
NOPBT Margin
2.86%
2.89%
Operating Taxes
14,468
6,784
Tax Rate
16.12%
7.77%
NOPAT
75,272
80,537
Net income
50,657
12.87%
44,880
5.25%
Dividends
(72,549)
(75,141)
Dividend yield
6.95%
4.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
389,911
393,575
Long-term debt
1,694,451
1,465,756
Deferred revenue
(1)
Other long-term liabilities
76,676
71,738
Net debt
1,523,800
1,189,313
Cash flow
Cash from operating activities
650,108
709,439
CAPEX
(119,567)
(99,030)
Cash from investing activities
(160,838)
(156,777)
Cash from financing activities
(537,270)
(520,707)
FCF
121,389
131,194
Balance
Cash
640,983
646,758
Long term investments
(80,421)
23,260
Excess cash
403,715
518,810
Stockholders' equity
605,222
625,446
Invested Capital
1,375,547
1,359,604
ROIC
5.50%
5.59%
ROCE
5.04%
4.65%
EV
Common stock shares outstanding
129,553
129,553
Price
8.06
-31.58%
11.78
-22.50%
Market cap
1,044,197
-31.58%
1,526,134
-22.50%
EV
2,567,997
2,715,447
EBITDA
590,193
565,982
EV/EBITDA
4.35
4.80
Interest
33,366
31,698
Interest/NOPBT
37.18%
36.30%